USD 80.01
(-1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.48 Billion | 17.85 Billion | 17.85 Billion | 16.92 Billion | 16.2 Billion | 15.91 Billion |
Total Current Assets | 7.5 Billion | 7.26 Billion | 7.34 Billion | 6.85 Billion | 7.61 Billion | 8.67 Billion |
Cash And Short Term Investments | 2.63 Billion | 2.5 Billion | 2.71 Billion | 2.72 Billion | 3.42 Billion | 4.51 Billion |
Cash and Cash Equivalents | 1.78 Billion | 2.19 Billion | 1.79 Billion | 2.68 Billion | 2.64 Billion | 1.16 Billion |
Short Term Investments | 848 Million | 310 Million | 927 Million | 44 Million | 779 Million | 3.35 Billion |
Net Receivables | 3.84 Billion | 3.79 Billion | 3.55 Billion | 3.08 Billion | 3.25 Billion | 3.25 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.02 Billion | 969 Million | 1.06 Billion | 1.04 Billion | 931 Million | 909 Million |
Total Non-Current Assets | 10.97 Billion | 10.58 Billion | 10.51 Billion | 10.07 Billion | 8.59 Billion | 7.23 Billion |
Net PPE | 1.65 Billion | 1.97 Billion | 2.1 Billion | 2.26 Billion | 2.23 Billion | 1.39 Billion |
Good Will And Intangible Assets | 7.23 Billion | 6.87 Billion | 6.83 Billion | 6.07 Billion | 5.02 Billion | 4.63 Billion |
Good Will | 6.08 Billion | 5.71 Billion | 5.62 Billion | 5.03 Billion | 3.97 Billion | 3.48 Billion |
Intangible Assets | 1.15 Billion | 1.16 Billion | 1.21 Billion | 1.04 Billion | 1.04 Billion | 1.15 Billion |
Long-Term Investments | 440 Million | 427 Million | 463 Million | 440 Million | 17 Million | 80 Million |
Tax Assets | 993 Million | 642 Million | 404 Million | 445 Million | 585 Million | 442 Million |
Other Non Current Assets | 649 Million | 662 Million | 701 Million | 846 Million | 736 Million | 689 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.25 Billion | 5.54 Billion | 5.86 Billion | 6.08 Billion | 5.18 Billion | 4.48 Billion |
Total Current Liabilities | 3.33 Billion | 3.34 Billion | 3.52 Billion | 3.54 Billion | 2.98 Billion | 2.77 Billion |
Account Payables | 337 Million | 360 Million | 361 Million | 389 Million | 239 Million | 215 Million |
Tax Payables | 27 Million | 217 Million | 74 Million | 34 Million | 152 Million | 162 Million |
Short Term Debt | 186 Million | 182 Million | 233 Million | 249 Million | 240 Million | 9 Million |
Deferred Revenue | 385 Million | 398 Million | 403 Million | 383 Million | 313 Million | 286 Million |
Other Current Liabilities | 2.42 Billion | 2.4 Billion | 2.53 Billion | 2.51 Billion | 2.19 Billion | 2.26 Billion |
Total Non Current Liabilities | 1.92 Billion | 2.19 Billion | 2.33 Billion | 2.54 Billion | 2.19 Billion | 1.71 Billion |
Long-Term Debt | 606 Million | 1.35 Billion | 1.4 Billion | 1.5 Billion | 1.44 Billion | 736 Million |
Deferred Revenue Non Current | 42 Million | 19 Million | 40 Million | 36 Million | 23 Million | 62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 645 Million | 665 Million | 796 Million | 696 Million | 731 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.22 Billion | 12.3 Billion | 11.99 Billion | 10.83 Billion | 11.02 Billion | 11.42 Billion |
Stock Holders Equity | 13.22 Billion | 12.3 Billion | 11.99 Billion | 10.83 Billion | 11.02 Billion | 11.42 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 6 Million |
Retained Earnings | 13.3 Billion | 12.58 Billion | 11.92 Billion | 10.68 Billion | 11.02 Billion | 11.48 Billion |
Accumulated other comprehensive income | -94 Million | -299 Million | 37 Million | 110 Million | -38 Million | -114 Million |
Common Stock Equity | 13.22 Billion | 12.3 Billion | 11.99 Billion | 10.83 Billion | 11.02 Billion | 11.42 Billion |
Capital Lease Obligation | 523 Million | 888 Million | 978 Million | 1.05 Billion | 947 Million | - |
Total Investments | 1.28 Billion | 737 Million | 1.39 Billion | 484 Million | 796 Million | 3.43 Billion |
Total Debt | 1.31 Billion | 1.53 Billion | 1.64 Billion | 1.75 Billion | 1.68 Billion | 745 Million |
Net Debt | -472 Million | -657 Million | -150 Million | -922 Million | -960 Million | -416 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 20.16 Billion | 18.58 Billion | 18.4 Billion | 18.48 Billion | 18.48 Billion | 18.07 Billion |
Total Current Assets | 7.54 Billion | 7.24 Billion | 7.08 Billion | 7.5 Billion | 7.5 Billion | 7.12 Billion |
Cash And Short Term Investments | 2.02 Billion | 2.2 Billion | 2.24 Billion | 2.63 Billion | 2.63 Billion | 2.36 Billion |
Cash and Cash Equivalents | 2.01 Billion | 1.92 Billion | 1.76 Billion | 1.78 Billion | 1.78 Billion | 2.2 Billion |
Short Term Investments | 12 Million | 285 Million | 482 Million | 848 Million | 848 Million | 164 Million |
Net Receivables | 4.2 Billion | 3.97 Billion | 3.82 Billion | 3.84 Billion | 3.84 Billion | 3.8 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.31 Billion | 1.06 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 952 Million |
Total Non-Current Assets | 12.61 Billion | 11.33 Billion | 11.32 Billion | 10.97 Billion | 10.97 Billion | 10.95 Billion |
Net PPE | 1.58 Billion | 1.56 Billion | 1.62 Billion | 1.65 Billion | 1.65 Billion | 1.76 Billion |
Good Will And Intangible Assets | 8.81 Billion | 7.52 Billion | 7.56 Billion | 7.23 Billion | 7.23 Billion | 7.18 Billion |
Good Will | 7.13 Billion | 6.39 Billion | 6.39 Billion | 6.08 Billion | 6.08 Billion | 6.01 Billion |
Intangible Assets | 1.68 Billion | 1.12 Billion | 1.17 Billion | 1.15 Billion | 1.15 Billion | 1.17 Billion |
Long-Term Investments | 90 Million | 94 Million | 91 Million | 440 Million | 440 Million | 432 Million |
Tax Assets | 1.09 Billion | 1.09 Billion | 993 Million | 993 Million | 993 Million | 935 Million |
Other Non Current Assets | 1.03 Billion | 1.06 Billion | 1.04 Billion | 649 Million | 649 Million | 632 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.71 Billion | 4.68 Billion | 4.91 Billion | 5.25 Billion | 5.25 Billion | 5.19 Billion |
Total Current Liabilities | 3.38 Billion | 2.94 Billion | 3.01 Billion | 3.33 Billion | 3.33 Billion | 3.19 Billion |
Account Payables | 304 Million | 298 Million | 291 Million | 337 Million | 337 Million | 325 Million |
Tax Payables | - | 22 Million | 30 Million | 27 Million | 27 Million | 157 Million |
Short Term Debt | 225 Million | 181 Million | 176 Million | 186 Million | 186 Million | 197 Million |
Deferred Revenue | 355 Million | 391 Million | 449 Million | 385 Million | 385 Million | 302 Million |
Other Current Liabilities | 2.5 Billion | 2.07 Billion | 2.09 Billion | 2.42 Billion | 2.42 Billion | 2.36 Billion |
Total Non Current Liabilities | 2.32 Billion | 1.73 Billion | 1.9 Billion | 1.92 Billion | 1.92 Billion | 2 Billion |
Long-Term Debt | 1.63 Billion | 590 Million | 598 Million | 606 Million | 606 Million | 1.24 Billion |
Deferred Revenue Non Current | 28 Million | 29 Million | 36 Million | 42 Million | 42 Million | 34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 440 Million | 914 Million | 1.07 Billion | 1.04 Billion | 1.04 Billion | 504 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.45 Billion | 13.89 Billion | 13.49 Billion | 13.22 Billion | 13.22 Billion | 12.88 Billion |
Stock Holders Equity | 14.45 Billion | 13.89 Billion | 13.49 Billion | 13.22 Billion | 13.22 Billion | 12.88 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 14.34 Billion | 14.02 Billion | 13.62 Billion | 13.3 Billion | 13.3 Billion | 13.14 Billion |
Accumulated other comprehensive income | 42 Million | -150 Million | -156 Million | -94 Million | -94 Million | -285 Million |
Common Stock Equity | 14.45 Billion | 13.89 Billion | 13.49 Billion | 13.22 Billion | 13.22 Billion | 12.88 Billion |
Capital Lease Obligation | 647 Million | 466 Million | 503 Million | 523 Million | 523 Million | 798 Million |
Total Investments | 102 Million | 379 Million | 573 Million | 1.28 Billion | 1.28 Billion | 596 Million |
Total Debt | 1.86 Billion | 1.23 Billion | 1.27 Billion | 1.31 Billion | 1.31 Billion | 1.44 Billion |
Net Debt | -150 Million | -683 Million | -484 Million | -472 Million | -472 Million | -759 Million |
SNFL
GN
7073
BGA
COLO-B
FGP