Elisa Oyj (ELMUF)
USD 49.9
(8.71%)
USD 49.9
(8.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 2.27 Billion | 2.27 Billion | 2.31 Billion | 2.06 Billion | 2.09 Billion |
| Cost of Revenue | 1.23 Billion | 1.58 Billion | 1.59 Billion | 1.6 Billion | 1.43 Billion | 1.43 Billion |
| Gross Profit | 945.5 Million | 696.51 Million | 675.84 Million | 715.89 Million | 635.89 Million | 662.91 Million |
| Operating Expenses | 880.7 Million | 191.46 Million | 187.43 Million | 208.37 Million | 183.86 Million | 207.71 Million |
| Selling, General and Administrative Expenses | 870.9 Million | 175.41 Million | 177.2 Million | 199.8 Million | 180.04 Million | 210.33 Million |
| Research and Development Expenses | - | 22.9 Million | 18.29 Million | 12.72 Million | 8.64 Million | 1.14 Million |
| Other Expenses | 9.8 Million | 6.84 Million | 8.07 Million | 4.16 Million | 4.82 Million | 3.77 Million |
| Cost and Expenses | 1.69 Billion | 1.77 Billion | 1.78 Billion | 1.81 Billion | 1.61 Billion | 1.63 Billion |
| Operating Income | 477.2 Million | 505.05 Million | 488.41 Million | 507.52 Million | 452.03 Million | 455.2 Million |
| Interest Expense | 27.7 Million | 17.55 Million | 17.95 Million | 23.85 Million | 32.44 Million | 23.3 Million |
| Income Tax Expense | 84.1 Million | 89.04 Million | 85.13 Million | 85.89 Million | 77.11 Million | 74.3 Million |
| Earnings before Tax | 458.1 Million | 488.78 Million | 476.13 Million | 485.01 Million | 417.68 Million | 435.99 Million |
| Net Income | 375.2 Million | 374.1 Million | 343.6 Million | 328 Million | 303 Million | 315.8 Million |
| Earnings Per Share Basic | 2.34 | 2.50 | 2.44 | 2.51 | 2.13 | 1.98 |
| Earnings Per Share Diluted | 2.34 | 2.50 | 2.44 | 2.51 | 2.13 | 1.98 |
| Weighted Average Shares Outstanding | 160.37 Million | 160.25 Million | 160.17 Million | 160.06 Million | 159.88 Million | 159.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.53 Million | 160.41 Million | 160.17 Million | 160.06 Million | 159.88 Million | 159.73 Million |
| Gross Margin | 0.43 | 0.31 | 0.30 | 0.31 | 0.31 | 0.32 |
| EBIT Margin | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.35 |
| Profit Margin | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.15 |
| EBITDA | 762.4 Million | 733.3 Million | 698 Million | 692.1 Million | 660.4 Million | 640.5 Million |
| Earnings Before Tax Margin | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 535.9 Million | 579.9 Million | 576.72 Million | 2.4 Billion | 621.73 Million | 575.79 Million |
| Cost of Revenue | 189.1 Million | 393.95 Million | 402.79 Million | 1.66 Billion | 432.77 Million | 391.12 Million |
| Gross Profit | 346.8 Million | 185.94 Million | 173.93 Million | 741.05 Million | 188.96 Million | 184.67 Million |
| Operating Expenses | 210.6 Million | 55.91 Million | 53.51 Million | 208.27 Million | 58.82 Million | 45.77 Million |
| Selling, General and Administrative Expenses | 54.22 Million | 57.84 Million | 54.27 Million | - | 61.47 Million | 47.56 Million |
| Research and Development Expenses | - | - | - | - | 16.55 Million | - |
| Other Expenses | 210.6 Million | 1.92 Million | 755.3 Thousand | 5.51 Million | 2.64 Million | 1.79 Million |
| Cost and Expenses | 399.7 Million | 449.87 Million | 456.3 Million | 1.87 Billion | 491.6 Million | 436.89 Million |
| Operating Income | 136.2 Million | 130.03 Million | 120.41 Million | 532.77 Million | 130.13 Million | 138.9 Million |
| Interest Expense | 11.4 Million | 11.8 Million | 8.8 Million | 32.89 Million | 11.03 Million | 8.66 Million |
| Income Tax Expense | 25.3 Million | 23.88 Million | 23.09 Million | 92.82 Million | 19.53 Million | 26.32 Million |
| Earnings before Tax | 125.5 Million | 120.28 Million | 113.51 Million | 506.06 Million | 121.52 Million | 132.98 Million |
| Net Income | 100.9 Million | 91.9 Million | 82.9 Million | 375.2 Million | 93.4 Million | 100.5 Million |
| Earnings Per Share Basic | 0.70 | 0.61 | 0.56 | - | 0.64 | 0.66 |
| Earnings Per Share Diluted | 0.70 | 0.61 | 0.56 | - | 0.64 | 0.66 |
| Weighted Average Shares Outstanding | 160.52 Million | 160.52 Million | 160.47 Million | 160.37 Million | 160.38 Million | 160.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.66 Million | 160.6 Million | 160.51 Million | 160.53 Million | 160.54 Million | 160.48 Million |
| Gross Margin | 0.65 | 0.32 | 0.30 | 0.31 | 0.30 | 0.32 |
| EBIT Margin | 0.39 | 0.35 | 0.34 | - | 0.34 | 0.36 |
| Profit Margin | 0.19 | 0.16 | 0.14 | 0.16 | 0.15 | 0.17 |
| EBITDA | 206.7 Million | 203.51 Million | 193.89 Million | - | 211.14 Million | 209.93 Million |
| Earnings Before Tax Margin | 0.25 | 0.22 | 0.21 | 0.22 | 0.21 | 0.24 |
CMGMY
HSX
DURYY
RPGLF
CMCT
LAW