GBp 0.08
(55.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.19 Million | 2.69 Million | 5.69 Million | 4.48 Million | 7.87 Million | 4.31 Million |
Cost of Revenue | 953.9 Thousand | 2.99 Million | 4.13 Million | 3.13 Million | 6.83 Million | 7.73 Million |
Gross Profit | 1.23 Million | -296.65 Thousand | 1.55 Million | 1.35 Million | 1.03 Million | -3.41 Million |
Operating Expenses | 3.78 Million | 1.18 Million | 5.19 Million | 9.26 Million | 13.09 Million | 10.37 Million |
Selling, General and Administrative Expenses | 3.78 Million | 1.18 Million | 5.04 Million | 9.07 Million | 10.45 Million | 8.99 Million |
Research and Development Expenses | - | - | 150.05 Thousand | 185.37 Thousand | 214.11 Thousand | 240.1 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.74 Million | 4.17 Million | 9.32 Million | 12.39 Million | 19.93 Million | 18.11 Million |
Operating Income | -2.55 Million | -1.47 Million | -3.63 Million | -7.91 Million | -11.04 Million | -13.46 Million |
Interest Expense | 25.97 Thousand | - | 10.23 Thousand | 39.76 Thousand | 1583.00 | 1333.00 |
Income Tax Expense | -974.87 Thousand | -209.96 Thousand | -221.92 Thousand | -457.66 Thousand | 59.83 Thousand | 222.35 Thousand |
Earnings before Tax | -8.17 Million | -1.49 Million | -4.06 Million | -7.87 Million | -12.05 Million | -13.79 Million |
Net Income | -10.25 Million | -3.81 Million | -3.84 Million | -7.72 Million | -11.99 Million | -13.57 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.01 | -0.04 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.01 | -0.04 | -0.06 |
Weighted Average Shares Outstanding | 1.73 Billion | 1.12 Billion | 809.79 Million | 518.17 Million | 335.57 Million | 228.81 Million |
Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.12 Billion | 809.79 Million | 518.17 Million | 335.57 Million | 228.81 Million |
Gross Margin | 0.56 | -0.11 | 0.27 | 0.30 | 0.13 | -0.79 |
EBIT Margin | -0.31 | 0.10 | -0.45 | -1.45 | -1.32 | -2.96 |
Profit Margin | -4.68 | -1.41 | -0.68 | -1.72 | -1.52 | -3.14 |
EBITDA | -672.6 Thousand | 245.18 Thousand | -3 Million | -6.41 Million | -10.4 Million | -12.79 Million |
Earnings Before Tax Margin | -1.17 | -0.55 | -0.64 | -1.76 | -1.40 | -3.12 |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 805.74 Thousand | - | 2.19 Million | 4.1 Million | 2.69 Million | 1.99 Million |
Cost of Revenue | 238.2 Thousand | - | 4.59 Million | 3.15 Million | 2.99 Million | 2.28 Million |
Gross Profit | 567.53 Thousand | - | -2.4 Million | 949.25 Thousand | -296.65 Thousand | -285.64 Thousand |
Operating Expenses | 586.73 Thousand | - | 122.02 Thousand | 2.84 Million | 1.18 Million | 2.38 Million |
Selling, General and Administrative Expenses | 586.73 Thousand | - | - | 2.84 Million | - | 2.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 824.94 Thousand | - | 4.72 Million | 6 Million | 4.17 Million | 4.66 Million |
Operating Income | -19.2 Thousand | - | -2.53 Million | -1.89 Million | -1.47 Million | -2.66 Million |
Interest Expense | 590.00 | - | 25.97 Thousand | - | - | - |
Income Tax Expense | 194.91 Thousand | - | -974.87 Thousand | -123.45 Thousand | -209.96 Thousand | -92.28 Thousand |
Earnings before Tax | -19.64 Thousand | - | -8.17 Million | -1.89 Million | -1.49 Million | -2.66 Million |
Net Income | 175.27 Thousand | - | -10.25 Million | -1.77 Million | -3.81 Million | -2.57 Million |
Earnings Per Share Basic | 0.00 | - | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 3.57 Billion | - | 1.73 Billion | 1.31 Billion | 1.12 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.55 Billion | - | 1.73 Billion | 1.31 Billion | 1.12 Billion | 1.23 Billion |
Gross Margin | 0.70 | - | -1.10 | 0.23 | -0.11 | -0.14 |
EBIT Margin | -0.01 | - | - | -0.24 | - | -0.81 |
Profit Margin | 0.22 | - | -4.68 | -0.43 | -1.41 | -1.29 |
EBITDA | -4448.00 | - | - | -990.26 Thousand | - | -1.61 Million |
Earnings Before Tax Margin | -0.02 | - | -1.16 | -0.46 | -0.55 | -1.34 |
9136
NAGTECH
4LL
MAKS
4210
CTEK