INR 50.63
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.65 Million | 26.44 Million | 26.36 Million | 17.65 Million | 29.39 Million | 30.52 Million |
Cost of Revenue | 112 Thousand | 6.52 Million | 7.37 Million | 4.87 Million | 11.99 Million | 8.09 Million |
Gross Profit | 24.53 Million | 19.92 Million | 18.99 Million | 12.77 Million | 17.4 Million | 22.42 Million |
Operating Expenses | 3.04 Million | 21.42 Million | 23.36 Million | 21.92 Million | 20.32 Million | 22.54 Million |
Selling, General and Administrative Expenses | 3.04 Million | 5.71 Million | 7.05 Million | 5.15 Million | 5.19 Million | 5.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -78.21 Thousand | -45.95 Thousand | 1500.00 | 12.39 Thousand | 886.41 Thousand |
Cost and Expenses | 24.65 Million | 27.95 Million | 30.74 Million | 26.79 Million | 32.31 Million | 30.64 Million |
Operating Income | -127.56 Thousand | -1.54 Million | -4.37 Million | -15.23 Million | -2.91 Million | -120.73 Thousand |
Interest Expense | - | 80.45 Thousand | 24 Thousand | 5341.00 | 620.98 Thousand | 343.51 Thousand |
Income Tax Expense | 5.9 Million | 53.01 Thousand | 125.69 Thousand | 6.13 Million | -308.67 Thousand | 392.41 Thousand |
Earnings before Tax | 41.73 Million | -1.68 Million | -4.59 Million | -18.03 Million | -3.71 Million | -812.6 Thousand |
Net Income | 35.83 Million | -1.68 Million | -4.59 Million | -18.03 Million | -3.71 Million | -812.6 Thousand |
Earnings Per Share Basic | 3.82 | -0.18 | -0.49 | -1.93 | -0.40 | -0.09 |
Earnings Per Share Diluted | 3.82 | -0.18 | -0.49 | -1.93 | -0.40 | -0.09 |
Weighted Average Shares Outstanding | 9.38 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.02 Million |
Weighted Average Shares Outstanding (Diluted) | 9.38 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million |
Gross Margin | 1.00 | 0.75 | 0.72 | 0.72 | 0.59 | 0.73 |
EBIT Margin | -0.26 | -0.01 | -0.10 | -0.41 | -0.05 | 0.08 |
Profit Margin | 1.45 | -0.06 | -0.17 | -1.02 | -0.13 | -0.03 |
EBITDA | -6.41 Million | -321.14 Thousand | -2.77 Million | -16.01 Million | -1.93 Million | 1.7 Million |
Earnings Before Tax Margin | -0.01 | -0.06 | -0.17 | -0.86 | -0.10 | -0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 61 Thousand | 24.65 Million | 7.36 Million | 7.32 Million | 5.39 Million | 4.56 Million |
Cost of Revenue | 671 Thousand | 3.96 Million | 817 Thousand | 1.21 Million | 1.02 Million | 33 Thousand |
Gross Profit | -610 Thousand | 20.68 Million | 6.54 Million | 6.11 Million | 4.37 Million | 4.52 Million |
Operating Expenses | 1.01 Million | 27.86 Million | -14.51 Million | 18.04 Million | 13.61 Million | 11.59 Million |
Selling, General and Administrative Expenses | 1.01 Million | - | -14.51 Million | 18.04 Million | 13.61 Million | 10.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 841 Thousand | 2.74 Million | 789 Thousand | 949 Thousand | 915 Thousand | 89 Thousand |
Cost and Expenses | 1.69 Million | 31.83 Million | -13.69 Million | 19.26 Million | 14.63 Million | 11.63 Million |
Operating Income | -1.62 Million | -7.17 Million | 21.06 Million | -11.93 Million | -9.24 Million | -7.06 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 5.9 Million | 5.9 Million | 325.58 Thousand | 1000.00 | -65.53 Million |
Earnings before Tax | -788 Thousand | 41.73 Million | -19.99 Million | 7.9 Million | -4.72 Million | 58.55 Million |
Net Income | -788 Thousand | 35.83 Million | -25.89 Million | 7.9 Million | -4.72 Million | 58.55 Million |
Earnings Per Share Basic | -0.08 | - | -2.76 | 0.84 | -0.50 | 6.25 |
Earnings Per Share Diluted | -0.08 | - | -2.76 | 0.84 | -0.50 | 6.25 |
Weighted Average Shares Outstanding | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million |
Weighted Average Shares Outstanding (Diluted) | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million |
Gross Margin | -10.00 | 0.84 | 0.89 | 0.83 | 0.81 | 0.99 |
EBIT Margin | -26.61 | - | 2.86 | -1.59 | -1.65 | -15.85 |
Profit Margin | -12.92 | 1.45 | -3.52 | 1.08 | -0.87 | 12.83 |
EBITDA | -1.62 Million | - | 21.07 Million | -11.64 Million | -8.92 Million | -72.31 Million |
Earnings Before Tax Margin | -26.70 | -0.29 | 2.86 | -1.63 | -1.71 | -1.55 |
4LL
600979
PMEDF
CTEK
GFIN
9136