GBp 0.08
(55.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.84 Million | 13.54 Million | 5.75 Million | 6.79 Million | 7.03 Million | 11.63 Million |
Total Current Assets | 915.01 Thousand | 4.11 Million | 2.96 Million | 2.99 Million | 2.97 Million | 5.99 Million |
Cash And Short Term Investments | 270.47 Thousand | 2.14 Million | 1.37 Million | 1.6 Million | 648.45 Thousand | 3.67 Million |
Cash and Cash Equivalents | 270.47 Thousand | 2.14 Million | 1.37 Million | 1.6 Million | 648.45 Thousand | 3.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 644.54 Thousand | 1.96 Million | 1.58 Million | 1.39 Million | 1.08 Million | 1.28 Million |
Inventory | -178.71 Thousand | -480.49 Thousand | -629.88 Thousand | - | 1.00 | 1.00 |
Other Current Assets | 178.71 Thousand | 480.49 Thousand | 629.88 Thousand | - | 1.23 Million | 1.02 Million |
Total Non-Current Assets | 925.2 Thousand | 9.43 Million | 2.79 Million | 3.79 Million | 4.06 Million | 5.63 Million |
Net PPE | 14.75 Thousand | 148.51 Thousand | 187.36 Thousand | 641.59 Thousand | 483.11 Thousand | 758.86 Thousand |
Good Will And Intangible Assets | 1.4 Million | 14 Million | 4.51 Million | 5.7 Million | 3.57 Million | 4.61 Million |
Good Will | 495.28 Thousand | 4.71 Million | 1.9 Million | 2.54 Million | 2.54 Million | 2.54 Million |
Intangible Assets | 910.44 Thousand | 9.28 Million | 2.6 Million | 3.15 Million | 1.03 Million | 2.07 Million |
Long-Term Investments | - | - | - | - | - | 264.46 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -495.28 Thousand | -4.71 Million | -1.9 Million | -2.54 Million | -4.06 Million | -5.63 Million |
Other Assets | - | - | 1.00 | - | 2.00 | - |
Total Liabilities | 1.38 Million | 4.78 Million | 2.23 Million | 1.98 Million | 3.3 Million | 2.82 Million |
Total Current Liabilities | 1.29 Million | 3.04 Million | 1.85 Million | 1.89 Million | 2.98 Million | 2.45 Million |
Account Payables | 412.39 Thousand | 571.38 Thousand | 680.41 Thousand | 450.26 Thousand | 1.44 Million | 666.33 Thousand |
Tax Payables | 201.74 Thousand | 145.02 Thousand | 65.77 Thousand | 103.93 Thousand | 148.58 Thousand | 184.68 Thousand |
Short Term Debt | - | - | - | 428.3 Thousand | - | - |
Deferred Revenue | - | - | - | 1.00 | - | - |
Other Current Liabilities | 886.68 Thousand | 2.47 Million | 1.17 Million | 1.01 Million | 1.53 Million | 1.78 Million |
Total Non Current Liabilities | 90.05 Thousand | 1.73 Million | 382.82 Thousand | 92.06 Thousand | 322.71 Thousand | 366.24 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.66 Thousand | 840.74 Thousand | 254.98 Thousand | 1.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 451.07 Thousand | 8.76 Million | 3.52 Million | 4.8 Million | 3.72 Million | 8.8 Million |
Stock Holders Equity | 451.07 Thousand | 8.76 Million | 3.52 Million | 4.8 Million | 3.72 Million | 8.8 Million |
Common Stock | 2.64 Million | 1.31 Million | 930.51 Thousand | 725.86 Thousand | 362.89 Thousand | 286.34 Thousand |
Retained Earnings | -57.96 Million | -51.11 Million | -47.3 Million | -43.45 Million | -35.73 Million | -23.62 Million |
Accumulated other comprehensive income | 401.58 Thousand | 3.7 Million | 3.38 Million | 3.13 Million | 1.63 Million | 585.53 Thousand |
Common Stock Equity | 451.07 Thousand | 8.76 Million | 3.52 Million | 4.8 Million | 3.72 Million | 8.8 Million |
Capital Lease Obligation | - | - | - | 428.3 Thousand | - | - |
Total Investments | - | - | - | - | - | 264.46 Thousand |
Total Debt | - | - | - | 428.3 Thousand | - | - |
Net Debt | -270.47 Thousand | -2.14 Million | -1.37 Million | -1.17 Million | -648.45 Thousand | -3.67 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.51 Million | 1.84 Million | 1.84 Million | 12.28 Million | 13.54 Million | 13.54 Million |
Total Current Assets | 608.77 Thousand | 915.01 Thousand | 915.01 Thousand | 3.27 Million | 4.11 Million | 4.11 Million |
Cash And Short Term Investments | 215.52 Thousand | 270.47 Thousand | 270.47 Thousand | 1.68 Million | 2.14 Million | 2.14 Million |
Cash and Cash Equivalents | 215.52 Thousand | 270.47 Thousand | 270.47 Thousand | 1.68 Million | 2.14 Million | 2.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 393.24 Thousand | 465.82 Thousand | 644.54 Thousand | 1.59 Million | 1.96 Million | 1.96 Million |
Inventory | -393.24 Thousand | - | -178.71 Thousand | -242.6 Thousand | -480.49 Thousand | -480.49 Thousand |
Other Current Assets | 393.24 Thousand | 178.71 Thousand | 178.71 Thousand | 242.6 Thousand | 480.49 Thousand | 480.49 Thousand |
Total Non-Current Assets | 910.45 Thousand | 925.2 Thousand | 925.2 Thousand | 9.01 Million | 9.43 Million | 9.43 Million |
Net PPE | - | 14.75 Thousand | 14.75 Thousand | 104.97 Thousand | 148.51 Thousand | 148.51 Thousand |
Good Will And Intangible Assets | 910.44 Thousand | 910.44 Thousand | 1.4 Million | 13.62 Million | 14 Million | 14 Million |
Good Will | 495.28 Thousand | 495.28 Thousand | 495.28 Thousand | 4.71 Million | 4.71 Million | 4.71 Million |
Intangible Assets | 415.15 Thousand | 415.15 Thousand | 910.44 Thousand | 8.9 Million | 9.28 Million | 9.28 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 15.00 | -925.2 Thousand | -495.28 Thousand | -4.71 Million | -4.71 Million | -4.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 474.62 Thousand | 1.38 Million | 1.38 Million | 5.14 Million | 4.78 Million | 4.78 Million |
Total Current Liabilities | 474.62 Thousand | 1.29 Million | 1.29 Million | 3.82 Million | 3.04 Million | 3.04 Million |
Account Payables | 255.58 Thousand | 412.39 Thousand | 412.39 Thousand | 3.82 Million | 571.38 Thousand | 3.04 Million |
Tax Payables | 72.39 Thousand | 201.74 Thousand | 201.74 Thousand | - | 145.02 Thousand | 145.02 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 219.04 Thousand | 886.68 Thousand | 886.68 Thousand | - | 2.47 Million | - |
Total Non Current Liabilities | - | 90.05 Thousand | 90.05 Thousand | 1.31 Million | 1.73 Million | 1.73 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 17.66 Thousand | 17.66 Thousand | 582.88 Thousand | 840.74 Thousand | 840.74 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.04 Million | 451.07 Thousand | 451.07 Thousand | 7.14 Million | 8.76 Million | 8.76 Million |
Stock Holders Equity | 1.04 Million | 451.07 Thousand | 451.07 Thousand | 7.14 Million | 8.76 Million | 8.76 Million |
Common Stock | 2.72 Million | 2.64 Million | 2.64 Million | 1.31 Million | 1.31 Million | 1.31 Million |
Retained Earnings | -57.79 Million | -57.98 Million | -57.96 Million | -53.05 Million | -51.11 Million | -51.28 Million |
Accumulated other comprehensive income | 403.98 Thousand | 423.61 Thousand | 401.58 Thousand | 4.03 Million | 3.7 Million | 3.87 Million |
Common Stock Equity | 1.04 Million | 451.07 Thousand | 451.07 Thousand | 7.14 Million | 8.76 Million | 8.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -215.52 Thousand | -270.47 Thousand | -270.47 Thousand | -1.68 Million | -2.14 Million | -2.14 Million |
9136
NAGTECH
4LL
MAKS
4210
CTEK