EUR 9.33
(-3.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.39 Billion | 4.34 Billion | 17.73 Billion | 17.75 Billion | 1.6 Billion | 1.52 Billion |
Total Current Assets | 1.48 Billion | 1.31 Billion | 1.22 Billion | 1.05 Billion | 588 Million | 532.73 Million |
Cash And Short Term Investments | 1.12 Billion | 918.18 Million | 896.01 Million | 786.56 Million | 517.06 Million | 478.53 Million |
Cash and Cash Equivalents | 1.12 Billion | 918.18 Million | 893.48 Million | 733.32 Million | 514.35 Million | 423.98 Million |
Short Term Investments | - | - | 2.53 Million | 53.24 Million | 2.71 Million | 54.54 Million |
Net Receivables | 230.06 Million | 210.55 Million | 168.95 Million | 169.28 Million | 56.94 Million | 43.57 Million |
Inventory | 29.51 Million | 56.34 Million | 73.07 Million | 56.49 Million | - | - |
Other Current Assets | 7.44 Million | 130.31 Million | 87.38 Million | 47.25 Million | 13.99 Million | 10.63 Million |
Total Non-Current Assets | 2.9 Billion | 3.02 Billion | 16.5 Billion | 16.69 Billion | 1.01 Billion | 996.14 Million |
Net PPE | 72.09 Million | 71.47 Million | 74.01 Million | 75.19 Million | 36.74 Million | 10.14 Million |
Good Will And Intangible Assets | 2.75 Billion | 2.9 Billion | 16.41 Billion | 16.6 Billion | 971.53 Million | 984.59 Million |
Good Will | 1.07 Billion | 1.07 Billion | 14.5 Billion | 14.58 Billion | 746.07 Million | 737.19 Million |
Intangible Assets | 1.67 Billion | 1.83 Billion | 1.91 Billion | 2.02 Billion | 225.45 Million | 247.39 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 80.25 Million | 48.54 Million | 20.7 Million | 18.35 Million | 6.54 Million | 1.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.06 Billion | 2.03 Billion | 1.68 Billion | 1.87 Billion | 588.8 Million | 515.75 Million |
Total Current Liabilities | 420.61 Million | 399.76 Million | 331.01 Million | 332.64 Million | 90.18 Million | 62.43 Million |
Account Payables | 43.63 Million | 47.69 Million | 47.25 Million | 46.03 Million | 9.07 Million | 7.76 Million |
Tax Payables | 13.55 Million | 14 Million | 13.06 Million | 1.62 Million | 2.85 Million | 2.61 Million |
Short Term Debt | 10.75 Million | 13.59 Million | 12.68 Million | 42.56 Million | 5.08 Million | 43.82 Million |
Deferred Revenue | 95.65 Million | 90.45 Million | 75.56 Million | 52.35 Million | 12.46 Million | 7.65 Million |
Other Current Liabilities | 270.56 Million | 248.03 Million | 195.5 Million | 191.7 Million | 63.55 Million | 3.19 Million |
Total Non Current Liabilities | 1.64 Billion | 1.63 Billion | 1.35 Billion | 1.53 Billion | 498.62 Million | 453.31 Million |
Long-Term Debt | 1.58 Billion | 1.57 Billion | 1.26 Billion | 1.42 Billion | 465.4 Million | 414.68 Million |
Deferred Revenue Non Current | 13.62 Million | 3.87 Million | 3.83 Million | 2.44 Million | 2.3 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Million | 9.7 Million | 10.78 Million | 11.54 Million | 9.23 Million | 6.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.32 Billion | 2.3 Billion | 16.04 Billion | 15.88 Billion | 1.01 Billion | 1.01 Billion |
Stock Holders Equity | 2.32 Billion | 2.3 Billion | 16.04 Billion | 15.88 Billion | 1.01 Billion | 1.01 Billion |
Common Stock | 167 Thousand | 163 Thousand | 160 Thousand | 150 Thousand | 73 Thousand | 70 Thousand |
Retained Earnings | -15.22 Billion | -15 Billion | -1.42 Billion | -992.66 Million | -507.52 Million | -408.66 Million |
Accumulated other comprehensive income | -36.99 Million | -42.77 Million | -6.28 Million | 18.51 Million | -17.23 Million | -13.07 Million |
Common Stock Equity | 2.32 Billion | 2.3 Billion | 16.04 Billion | 15.88 Billion | 1.01 Billion | 1.01 Billion |
Capital Lease Obligation | 53.58 Million | 38.04 Million | 41.77 Million | 43.14 Million | 24.99 Million | - |
Total Investments | - | - | 2.53 Million | 53.24 Million | 2.71 Million | 54.54 Million |
Total Debt | 1.59 Billion | 1.57 Billion | 1.26 Billion | 1.46 Billion | 465.4 Million | 414.68 Million |
Net Debt | 468.6 Million | 655.14 Million | 373.96 Million | 731.97 Million | -48.94 Million | -9.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.52 Billion | 4.32 Billion | 4.39 Billion | 4.39 Billion | 4.32 Billion | 4.31 Billion |
Total Current Assets | 1.54 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.38 Billion | 1.32 Billion |
Cash And Short Term Investments | 1.16 Billion | 1.09 Billion | 1.12 Billion | 1.12 Billion | 1.03 Billion | 958.69 Million |
Cash and Cash Equivalents | 1.16 Billion | 1.09 Billion | 1.12 Billion | 1.12 Billion | 1.03 Billion | 958.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 229.95 Million | 227.85 Million | 230.06 Million | 230.06 Million | 205.86 Million | 215.18 Million |
Inventory | 34.89 Million | 32.26 Million | 29.51 Million | 29.51 Million | 35.91 Million | 34.05 Million |
Other Current Assets | 5.83 Million | 8.53 Million | 7.44 Million | 7.44 Million | 114.78 Million | 113.03 Million |
Total Non-Current Assets | 1.97 Billion | 2.83 Billion | 2.9 Billion | 2.9 Billion | 2.94 Billion | 2.99 Billion |
Net PPE | 64.86 Million | 67.05 Million | 72.09 Million | 72.09 Million | 64.93 Million | 65.21 Million |
Good Will And Intangible Assets | 1.83 Billion | 2.68 Billion | 2.75 Billion | 2.75 Billion | 2.8 Billion | 2.85 Billion |
Good Will | 283.19 Million | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Intangible Assets | 1.54 Billion | 1.61 Billion | 1.67 Billion | 1.67 Billion | 1.72 Billion | 1.78 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 81.42 Million | 80 Million | 80.25 Million | 80.25 Million | 74.45 Million | 72.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.02 Billion | 2.03 Billion | 2.06 Billion | 2.06 Billion | 2.03 Billion | 2.02 Billion |
Total Current Liabilities | 930.72 Million | 388.84 Million | 420.61 Million | 420.61 Million | 402.64 Million | 383.39 Million |
Account Payables | 56.11 Million | 37.67 Million | 43.63 Million | 43.63 Million | 25.99 Million | 16.07 Million |
Tax Payables | 17.21 Million | 17.05 Million | 13.55 Million | 13.55 Million | 17.84 Million | 16.24 Million |
Short Term Debt | 561.44 Million | 10.74 Million | 10.75 Million | 10.75 Million | 10.78 Million | 11.91 Million |
Deferred Revenue | 95.43 Million | 101.22 Million | 95.65 Million | 95.65 Million | 99.19 Million | 107.38 Million |
Other Current Liabilities | 217.74 Million | 239.19 Million | 270.56 Million | 270.56 Million | 266.66 Million | 248.01 Million |
Total Non Current Liabilities | 1.09 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.63 Billion | 1.63 Billion |
Long-Term Debt | 1.02 Billion | 1.57 Billion | 1.58 Billion | 1.58 Billion | 1.57 Billion | 1.57 Billion |
Deferred Revenue Non Current | 11.74 Million | 15 Million | 13.62 Million | 13.62 Million | 13.15 Million | 14.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 1.02 Million | 1.08 Million | 1.08 Million | 1.69 Million | 1.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.5 Billion | 2.28 Billion | 2.32 Billion | 2.32 Billion | 2.29 Billion | 2.29 Billion |
Stock Holders Equity | 1.5 Billion | 2.28 Billion | 2.32 Billion | 2.32 Billion | 2.29 Billion | 2.29 Billion |
Common Stock | 171 Thousand | 169 Thousand | 167 Thousand | 167 Thousand | 166 Thousand | 165 Thousand |
Retained Earnings | -16.14 Billion | -15.31 Billion | -15.22 Billion | -15.22 Billion | -15.19 Billion | -15.14 Billion |
Accumulated other comprehensive income | -38.96 Million | -38.62 Million | -36.99 Million | -36.99 Million | -41.52 Million | -38.78 Million |
Common Stock Equity | 1.5 Billion | 2.28 Billion | 2.32 Billion | 2.32 Billion | 2.29 Billion | 2.29 Billion |
Capital Lease Obligation | 48.43 Million | 50.71 Million | 53.58 Million | 53.58 Million | 34.35 Million | 36.8 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.58 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.57 Billion | 1.57 Billion |
Net Debt | 426.45 Million | 492.32 Million | 468.6 Million | 468.6 Million | 541.65 Million | 615.09 Million |
600979
PMEDF
4348
GFIN
9136
NAGTECH