Making Science Group, S.A. (MAKS.MC)
EUR 9.0
(0.0%)
EUR 9.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 235.76 Million | 210.13 Million | 110.44 Million | 57.67 Million | 34.56 Million |
| Cost of Revenue | 219.5 Million | 151.92 Million | 77.95 Million | 41.66 Million | 25.25 Million |
| Gross Profit | 16.26 Million | 58.2 Million | 32.48 Million | 16 Million | 9.3 Million |
| Operating Expenses | 15.3 Million | 58.24 Million | 33.95 Million | 13.32 Million | 8.19 Million |
| Selling, General and Administrative Expenses | 15.29 Million | 13.87 Million | 9.29 Million | 1.42 Million | 865.04 Thousand |
| Research and Development Expenses | - | - | - | - | 26.00 |
| Other Expenses | -6040.00 | 369.92 Thousand | 339.34 Thousand | 187.26 Thousand | -52.12 Thousand |
| Cost and Expenses | 234.8 Million | 210.16 Million | 111.91 Million | 54.99 Million | 33.45 Million |
| Operating Income | 961.15 Thousand | -60.37 Thousand | -1.48 Million | 2.58 Million | 880.22 Thousand |
| Interest Expense | 4.7 Million | 1.88 Million | 786.79 Thousand | 464.18 Thousand | 109.23 Thousand |
| Income Tax Expense | 1.23 Million | 1.51 Million | 658.95 Thousand | 531.86 Thousand | 111.93 Thousand |
| Earnings before Tax | -2.59 Million | -3.04 Million | -2.54 Million | 2.07 Million | 777.1 Thousand |
| Net Income | -3.8 Million | -4.98 Million | -3.48 Million | 1.54 Million | 665.16 Thousand |
| Earnings Per Share Basic | -0.45 | -0.67 | -0.46 | 0.23 | 0.10 |
| Earnings Per Share Diluted | -0.45 | -0.67 | -0.46 | 0.23 | 0.10 |
| Weighted Average Shares Outstanding | 8.43 Million | 7.48 Million | 7.59 Million | 6.8 Million | 6.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.43 Million | 7.48 Million | 7.59 Million | 6.8 Million | 6.75 Million |
| Gross Margin | 0.07 | 0.28 | 0.29 | 0.28 | 0.27 |
| EBIT Margin | 0.03 | 0.03 | 0.02 | 0.06 | 0.04 |
| Profit Margin | -0.02 | -0.02 | -0.03 | 0.03 | 0.02 |
| EBITDA | 6.9 Million | 4.36 Million | 2.07 Million | 3.45 Million | 1.37 Million |
| Earnings Before Tax Margin | 0.00 | -0.00 | -0.01 | 0.04 | 0.03 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 235.76 Million | 121.85 Million | 113.9 Million | 58.02 Million | 210.13 Million | 112.53 Million |
| Cost of Revenue | 219.5 Million | 102.75 Million | 108.53 Million | 53.1 Million | 151.92 Million | 105.71 Million |
| Gross Profit | 16.26 Million | 19.1 Million | 5.37 Million | 4.91 Million | 58.2 Million | 6.81 Million |
| Operating Expenses | 15.3 Million | 7.64 Million | 7.65 Million | 6.09 Million | 58.24 Million | 7.09 Million |
| Selling, General and Administrative Expenses | - | 7.85 Million | 7.43 Million | 3.71 Million | - | 7.26 Million |
| Research and Development Expenses | - | - | - | 229.15 Thousand | - | - |
| Other Expenses | -6040.00 | 208.44 Thousand | -214.47 Thousand | 2.14 Million | 369.92 Thousand | 167.25 Thousand |
| Cost and Expenses | 234.8 Million | 110.4 Million | 116.18 Million | 59.2 Million | 210.16 Million | 112.81 Million |
| Operating Income | 961.15 Thousand | 11.45 Million | -2.27 Million | -1.18 Million | -60.37 Thousand | -280.68 Thousand |
| Interest Expense | 4.7 Million | 2.78 Million | 1.92 Million | - | 1.88 Million | 937.54 Thousand |
| Income Tax Expense | 1.23 Million | 1.03 Million | 199.32 Thousand | 99.66 Thousand | 1.51 Million | 1.35 Million |
| Earnings before Tax | -2.59 Million | 1.73 Million | -4.32 Million | -2.15 Million | -3.04 Million | -2 Million |
| Net Income | -3.8 Million | 749.3 Thousand | -4.55 Million | -2.27 Million | -4.98 Million | -3.46 Million |
| Earnings Per Share Basic | - | 0.09 | -0.55 | -0.27 | - | -0.42 |
| Earnings Per Share Diluted | - | 0.09 | -0.55 | -0.27 | - | -0.42 |
| Weighted Average Shares Outstanding | 8.43 Million | 8.3 Million | 8.22 Million | 8.28 Million | 7.48 Million | 8.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.43 Million | 8.3 Million | 8.22 Million | 8.28 Million | 7.48 Million | 8.2 Million |
| Gross Margin | 0.07 | 0.16 | 0.05 | 0.08 | 0.28 | 0.06 |
| EBIT Margin | - | 0.10 | 0.02 | 0.01 | - | 0.03 |
| Profit Margin | -0.02 | 0.01 | -0.04 | -0.04 | -0.02 | -0.03 |
| EBITDA | - | 11.98 Million | 1.98 Million | 336.52 Thousand | - | 3.84 Million |
| Earnings Before Tax Margin | 0.00 | 0.09 | -0.02 | -0.02 | -0.00 | -0.00 |
4210
CTEK
GFIN
IAFNF
TCLAF
APVS