Saudi Research and Media Group (4210.SR)
SAR 169.0
(1.32%)
SAR 169.0
(1.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.74 Billion | 3.7 Billion | 3.04 Billion | 2.26 Billion | 2.41 Billion | 2.09 Billion |
| Cost of Revenue | 2.61 Billion | 2.45 Billion | 1.96 Billion | 1.48 Billion | 1.69 Billion | 1.44 Billion |
| Gross Profit | 1.13 Billion | 1.25 Billion | 1.08 Billion | 774.67 Million | 725.68 Million | 642.36 Million |
| Operating Expenses | 1.15 Billion | 518.65 Million | 440.96 Million | 346 Million | 380.85 Million | 441.68 Million |
| Selling, General and Administrative Expenses | 240.04 Million | 218.4 Million | 178.79 Million | 131.17 Million | 149.34 Million | 199.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 911.83 Million | 300.25 Million | 262.16 Million | 214.83 Million | 231.5 Million | 7.75 Million |
| Cost and Expenses | 3.73 Billion | 2.97 Billion | 2.4 Billion | 1.83 Billion | 2.07 Billion | 1.89 Billion |
| Operating Income | 619.36 Million | 748.14 Million | 629.84 Million | 371.52 Million | 338.43 Million | 195.34 Million |
| Interest Expense | 96.03 Million | 67.29 Million | 47.65 Million | 56.58 Million | 71.26 Million | 69.68 Million |
| Income Tax Expense | 5.47 Million | 87.39 Million | 66.32 Million | 78.1 Million | 42.07 Million | 19.64 Million |
| Earnings before Tax | 517.67 Million | 729.49 Million | 580.47 Million | 305.89 Million | 266.75 Million | 69.95 Million |
| Net Income | 559.62 Million | 648.79 Million | 537.01 Million | 245.64 Million | 246.11 Million | 84.6 Million |
| Earnings Per Share Basic | 7.00 | 8.11 | 6.71 | 3.07 | 3.08 | 1.06 |
| Earnings Per Share Diluted | 7.00 | 8.11 | 6.71 | 3.07 | 3.08 | 1.06 |
| Weighted Average Shares Outstanding | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million |
| Weighted Average Shares Outstanding (Diluted) | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million |
| Gross Margin | 0.30 | 0.34 | 0.36 | 0.34 | 0.30 | 0.31 |
| EBIT Margin | 0.24 | 0.28 | 0.28 | 0.27 | 0.20 | 0.16 |
| Profit Margin | 0.15 | 0.17 | 0.18 | 0.11 | 0.10 | 0.04 |
| EBITDA | 881.15 Million | 1.03 Billion | 852.24 Million | 568.34 Million | 494.2 Million | 296.76 Million |
| Earnings Before Tax Margin | 0.17 | 0.20 | 0.21 | 0.16 | 0.14 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 850.52 Million | 814.86 Million | 832.08 Million | 3.74 Billion | 1.05 Billion | 974.85 Million |
| Cost of Revenue | 599.08 Million | 584.97 Million | 668.28 Million | 2.61 Billion | 673 Million | 636.87 Million |
| Gross Profit | 251.44 Million | 229.89 Million | 163.79 Million | 1.13 Billion | 381.65 Million | 337.98 Million |
| Operating Expenses | 142.17 Million | 104.9 Million | 170.98 Million | 513.44 Million | 114.66 Million | 124.11 Million |
| Selling, General and Administrative Expenses | 137.67 Million | 106.49 Million | 170.98 Million | - | 132.72 Million | 127.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.5 Million | -104.9 Million | -4.00 | 14.37 Million | - | - |
| Cost and Expenses | 741.25 Million | 689.87 Million | 839.27 Million | 3.12 Billion | 787.66 Million | 760.98 Million |
| Operating Income | 109.27 Million | 124.99 Million | -7.18 Million | 619.36 Million | 266.98 Million | 213.86 Million |
| Interest Expense | 26.84 Million | 40.18 Million | 30.92 Million | 96.03 Million | 22.3 Million | 22.09 Million |
| Income Tax Expense | 9.42 Million | -86.87 Million | -52.99 Million | 5.47 Million | 8.04 Million | 27.03 Million |
| Earnings before Tax | 68.37 Million | 87.92 Million | -67.29 Million | 517.67 Million | 248.94 Million | 198.62 Million |
| Net Income | 81.41 Million | 86.86 Million | 8.07 Million | 559.62 Million | 248.95 Million | 181.61 Million |
| Earnings Per Share Basic | 1.02 | 1.09 | 0.10 | - | 3.11 | 2.27 |
| Earnings Per Share Diluted | 1.02 | 1.09 | 0.10 | - | 3.11 | 2.27 |
| Weighted Average Shares Outstanding | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million |
| Weighted Average Shares Outstanding (Diluted) | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million |
| Gross Margin | 0.30 | 0.28 | 0.20 | 0.30 | 0.36 | 0.35 |
| EBIT Margin | 0.22 | 0.26 | 0.07 | - | 0.32 | 0.30 |
| Profit Margin | 0.10 | 0.11 | 0.01 | 0.15 | 0.24 | 0.19 |
| EBITDA | 183 Million | 211.86 Million | 61.5 Million | - | 341.12 Million | 290.92 Million |
| Earnings Before Tax Margin | 0.13 | 0.15 | -0.01 | 0.17 | 0.25 | 0.22 |
CTEK
GFIN
9136
TCLAF
APVS
MAKS