Elixirr International plc (ELIX.L)

GBp 745.0

(0.0%)

Annual Income Statements

(In GBP)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 85.88 Million 70.7 Million 50.61 Million 30.31 Million 13.13 Million 17.01 Million
Cost of Revenue 57.27 Million 47.54 Million 32.91 Million 19.12 Million 8.64 Million 9.21 Million
Gross Profit 28.61 Million 23.15 Million 17.69 Million 11.18 Million 4.48 Million 7.8 Million
Operating Expenses 6.64 Million 6.85 Million 5.16 Million 3.98 Million 2.23 Million 2.04 Million
Selling, General and Administrative Expenses 8.6 Million 6.85 Million 5.16 Million 3.98 Million 2.23 Million 2.04 Million
Research and Development Expenses - - - - - -
Other Expenses -1.96 Million - - -387.1 Thousand -131.37 Thousand -
Cost and Expenses 63.26 Million 54.39 Million 38.07 Million 23.11 Million 10.88 Million 11.26 Million
Operating Income 22.62 Million 16.9 Million 12.38 Million 6.47 Million 1.98 Million 5.75 Million
Interest Expense 889 Thousand 1.21 Million 246 Thousand 292.63 Thousand 196.55 Thousand 487.77 Thousand
Income Tax Expense 4.86 Million 2.87 Million 2.02 Million 1.02 Million 544.93 Thousand 157.97 Thousand
Earnings before Tax 22.09 Million 15.74 Million 12.16 Million 5.81 Million 1.72 Million 5.43 Million
Net Income 17.23 Million 12.86 Million 10.14 Million 4.79 Million 1.18 Million 1.87 Million
Earnings Per Share Basic 0.38 0.28 0.22 0.12 0.05 0.04
Earnings Per Share Diluted 0.34 0.25 0.20 0.11 0.05 0.04
Weighted Average Shares Outstanding 45.93 Million 46.18 Million 46.03 Million 40.87 Million 45.19 Million 45.19 Million
Weighted Average Shares Outstanding (Diluted) 50.46 Million 51.92 Million 50.68 Million 44.61 Million 45.19 Million 45.19 Million
Gross Margin 0.33 0.33 0.35 0.37 0.34 0.46
EBIT Margin 0.30 0.27 0.29 0.31 0.27 0.37
Profit Margin 0.20 0.18 0.20 0.16 0.09 0.11
EBITDA 25.78 Million 20.02 Million 14.46 Million 8.96 Million 6.99 Million 6.51 Million
Earnings Before Tax Margin 0.26 0.24 0.24 0.21 0.15 0.34

Income Statement Charts