AUD 0.27
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 66.6 Thousand | 40.97 Thousand | 93.9 Thousand | 55.97 Thousand | 35.14 Thousand |
Cost of Revenue | 136.93 Thousand | 89.67 Thousand | 68.35 Thousand | 65.08 Thousand | 64 Thousand | -18.7 Thousand |
Gross Profit | -136.93 Thousand | -23.06 Thousand | -27.38 Thousand | 28.82 Thousand | -8028.00 | 53.84 Thousand |
Operating Expenses | 5.32 Million | 4.02 Million | 4.02 Million | 1.92 Million | 1.75 Million | 1.39 Million |
Selling, General and Administrative Expenses | 5.32 Million | 4.02 Million | 4.02 Million | 1.92 Million | 1.75 Million | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.13 Million | 2.16 Million | 1.8 Million | 2.73 Million | 20.34 Thousand |
Cost and Expenses | 5.32 Million | 4.11 Million | 4.08 Million | 1.98 Million | 1.82 Million | 1.37 Million |
Operating Income | -5.32 Million | -4.11 Million | -4.08 Million | -1.98 Million | -1.82 Million | -1.37 Million |
Interest Expense | - | 9556.00 | 23.31 Thousand | 11.38 Thousand | 4392.00 | - |
Income Tax Expense | - | -3.00 | -2.00 | -4.00 | 4356.00 | 15.14 Thousand |
Earnings before Tax | -6.25 Million | -4.84 Million | -2.03 Million | -258.91 Thousand | -2.34 Million | -1.35 Million |
Net Income | -6.25 Million | -4.84 Million | -2.03 Million | -258.91 Thousand | 923.28 Thousand | -1.35 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 462.18 Million | 437.23 Million | 371.54 Million | 316.06 Million | 195.41 Million | 175.86 Million |
Weighted Average Shares Outstanding (Diluted) | 462.18 Million | 437.23 Million | 371.54 Million | 316.06 Million | 195.41 Million | 175.86 Million |
Gross Margin | - | -0.35 | -0.67 | 0.31 | -0.14 | 1.53 |
EBIT Margin | - | -60.44 | -98.14 | -20.45 | -31.44 | -39.63 |
Profit Margin | - | -72.77 | -49.79 | -2.76 | 16.49 | -38.66 |
EBITDA | -5.27 Million | -4.74 Million | -1.94 Million | -182.44 Thousand | -2.27 Million | -1.37 Million |
Earnings Before Tax Margin | - | -61.79 | -99.81 | -21.15 | -32.58 | -39.09 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -128.84 Thousand | 128.84 Thousand | 66.6 Thousand | 30.16 Thousand | 36.43 Thousand | 40.97 Thousand |
Cost of Revenue | 69.81 Thousand | 67.12 Thousand | 89.67 Thousand | 51.78 Thousand | 37.88 Thousand | 68.35 Thousand |
Gross Profit | -198.66 Thousand | 61.72 Thousand | -23.06 Thousand | -21.61 Thousand | -1451.00 | -27.38 Thousand |
Operating Expenses | 2.16 Million | 3.16 Million | 4.02 Million | 2.18 Million | 1.84 Million | 4.02 Million |
Selling, General and Administrative Expenses | 2.16 Million | 3.16 Million | - | 2.18 Million | 1.84 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.13 Million | - | - | 2.16 Million |
Cost and Expenses | 2.16 Million | 3.16 Million | 4.11 Million | 2.23 Million | 1.88 Million | 4.08 Million |
Operating Income | -2.29 Million | -3.03 Million | -4.11 Million | -2.23 Million | -1.88 Million | -4.08 Million |
Interest Expense | - | 3342.00 | 9556.00 | 4320.00 | 5236.00 | 23.31 Thousand |
Income Tax Expense | 105.22 Thousand | -67.11 Thousand | -3.00 | -4.00 | 1.00 | -2.00 |
Earnings before Tax | -3.08 Million | -3.17 Million | -4.84 Million | -3.05 Million | -1.79 Million | -2.03 Million |
Net Income | -3.08 Million | -3.17 Million | -4.84 Million | -3.05 Million | -1.79 Million | -2.03 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 477.82 Million | 446.57 Million | 437.23 Million | 446.42 Million | 427.21 Million | 371.54 Million |
Weighted Average Shares Outstanding (Diluted) | 477.78 Million | 446.57 Million | 437.23 Million | 446.42 Million | 427.21 Million | 371.54 Million |
Gross Margin | 1.54 | 0.48 | -0.35 | -0.72 | -0.04 | -0.67 |
EBIT Margin | 16.99 | -23.97 | - | -72.27 | -50.65 | - |
Profit Margin | 23.96 | -24.61 | -72.77 | -101.18 | -49.24 | -49.79 |
EBITDA | -2.18 Million | -3.08 Million | - | -2.18 Million | -1.84 Million | - |
Earnings Before Tax Margin | 17.81 | -23.54 | -61.79 | -73.98 | -51.69 | -99.81 |
FTON
FNA
ELIX
SHN
NKSH
ESUN