BRL 7.6
(2.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.77 Billion | 21.76 Billion | 15.87 Billion | 12.39 Billion | 8.03 Billion | 6.88 Billion |
Cost of Revenue | 20.96 Billion | 17.08 Billion | 12.17 Billion | 9.4 Billion | 5.95 Billion | 5.06 Billion |
Gross Profit | 5.81 Billion | 4.68 Billion | 3.7 Billion | 2.98 Billion | 2.08 Billion | 1.81 Billion |
Operating Expenses | 4.03 Billion | 3.43 Billion | 2.78 Billion | 2.11 Billion | 1.62 Billion | 1.39 Billion |
Selling, General and Administrative Expenses | 3.88 Billion | 3.16 Billion | 2.72 Billion | 2.11 Billion | 1.6 Billion | 1.39 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 24.99 Billion | 20.52 Billion | 14.96 Billion | 11.52 Billion | 7.57 Billion | 6.45 Billion |
Operating Income | 1.77 Billion | 1.36 Billion | 916.16 Million | 869.68 Million | 461.42 Million | 423.55 Million |
Interest Expense | 623 Million | 148.79 Million | 63.31 Million | 72.73 Million | 88.71 Million | 57.95 Million |
Income Tax Expense | 42.65 Million | 23.51 Million | 18.75 Million | 1.73 Million | 12.17 Million | 44 Thousand |
Earnings before Tax | 1.27 Billion | 1.08 Billion | 787.55 Million | 724.53 Million | 349.87 Million | 298.61 Million |
Net Income | 1.22 Billion | 1.05 Billion | 758.93 Million | 725.8 Million | 337.6 Million | 298.54 Million |
Earnings Per Share Basic | 0.55 | 0.48 | 0.34 | 0.33 | 0.37 | 0.33 |
Earnings Per Share Diluted | 0.55 | 0.48 | 0.34 | 0.33 | 0.37 | 0.33 |
Weighted Average Shares Outstanding | 2.21 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion | 912.43 Million | 911.2 Million |
Weighted Average Shares Outstanding (Diluted) | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion | 912.43 Million | 911.2 Million |
Gross Margin | 0.22 | 0.21 | 0.23 | 0.24 | 0.26 | 0.26 |
EBIT Margin | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 |
EBITDA | 2.25 Billion | 1.58 Billion | 1.18 Billion | 1.01 Billion | 607.51 Million | 511.96 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.63 Billion | 7.38 Billion | 26.77 Billion | 7.54 Billion | 6.93 Billion | 6.42 Billion |
Cost of Revenue | 6.03 Billion | 5.83 Billion | 21.11 Billion | 5.92 Billion | 5.41 Billion | 5.02 Billion |
Gross Profit | 1.6 Billion | 1.54 Billion | 5.66 Billion | 1.61 Billion | 1.52 Billion | 1.4 Billion |
Operating Expenses | 1.13 Billion | 1.14 Billion | 4.14 Billion | 1.12 Billion | 1.11 Billion | 987.82 Million |
Selling, General and Administrative Expenses | 1.13 Billion | 1.14 Billion | - | 1.1 Billion | 1.14 Billion | 1.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.17 Million | - | - | - | - | - |
Cost and Expenses | 7.16 Billion | 6.97 Billion | 25.25 Billion | 7.04 Billion | 6.52 Billion | 6.01 Billion |
Operating Income | 475.58 Million | 405.03 Million | 1.68 Billion | 542.01 Million | 414.02 Million | 413.58 Million |
Interest Expense | 118.93 Million | 117.81 Million | 237.06 Million | - | 163.9 Million | 166.87 Million |
Income Tax Expense | 3.39 Million | 32.36 Million | 42.65 Million | 25.48 Million | 383 Thousand | 16.24 Million |
Earnings before Tax | 330.73 Million | 272.74 Million | 1.27 Billion | 413.6 Million | 313.98 Million | 309.47 Million |
Net Income | 324.19 Million | 237.81 Million | 1.22 Billion | 384.89 Million | 309.4 Million | 289.84 Million |
Earnings Per Share Basic | 0.15 | 0.11 | - | 0.17 | 0.14 | 0.13 |
Earnings Per Share Diluted | 0.15 | 0.11 | - | 0.17 | 0.14 | 0.13 |
Weighted Average Shares Outstanding | 2.2 Billion | 2.2 Billion | 2.21 Billion | 2.26 Billion | 2.21 Billion | 2.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.21 Billion | 2.2 Billion |
Gross Margin | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 |
EBIT Margin | 0.08 | 0.07 | - | 0.08 | 0.07 | 0.07 |
Profit Margin | 0.04 | 0.03 | 0.05 | 0.05 | 0.04 | 0.05 |
EBITDA | 581.34 Million | 509.6 Million | - | 566.74 Million | 474.02 Million | 472.18 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 |
RAINBOW
GOZ
CRTTF
ELIX
AAI
BANPU-R