AUD 2.29
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 332.4 Million | 342.7 Million | 311.5 Million | 294.2 Million | 292.7 Million | 277.1 Million |
Cost of Revenue | 55.2 Million | 59.1 Million | 51.2 Million | 50 Million | 51.4 Million | 45.6 Million |
Gross Profit | 277.2 Million | 283.6 Million | 260.3 Million | 244.2 Million | 241.3 Million | 231.5 Million |
Operating Expenses | 38.5 Million | 39.9 Million | -2.9 Million | 29.7 Million | -1.6 Million | 196.9 Million |
Selling, General and Administrative Expenses | - | -0.72 | 1.47 | -5.9 Million | 0.93 | 1.33 |
Research and Development Expenses | - | -0.73 | 1.50 | 1.87 | 0.95 | 1.34 |
Other Expenses | 38.5 Million | -39.9 Million | 2.9 Million | -29.7 Million | 1.6 Million | 10.4 Million |
Cost and Expenses | 98.6 Million | 99 Million | 48.3 Million | 79.7 Million | 49.8 Million | 242.5 Million |
Operating Income | 233.8 Million | 243.7 Million | 263.2 Million | 214.5 Million | 242.9 Million | 217.6 Million |
Interest Expense | 88.9 Million | 81.8 Million | 49.7 Million | 52.3 Million | 51.8 Million | 56.13 Million |
Income Tax Expense | -4.4 Million | -5.1 Million | 7.9 Million | -3 Million | 7.4 Million | 2.5 Million |
Earnings before Tax | -302.6 Million | -250.7 Million | 467.1 Million | 550.2 Million | 279.5 Million | 377.8 Million |
Net Income | -298.2 Million | -245.6 Million | 459.2 Million | 553.2 Million | 272.1 Million | 375.29 Million |
Earnings Per Share Basic | -0.40 | -0.32 | 0.60 | 0.72 | 0.35 | 0.53 |
Earnings Per Share Diluted | -0.40 | -0.32 | 0.59 | 0.72 | 0.35 | 0.53 |
Weighted Average Shares Outstanding | 753.9 Million | 764.4 Million | 771.8 Million | 772 Million | 771 Million | 709.02 Million |
Weighted Average Shares Outstanding (Diluted) | 753.9 Million | 767.4 Million | 774.1 Million | 773.7 Million | 771.76 Million | 709.02 Million |
Gross Margin | 0.83 | 0.83 | 0.84 | 0.83 | 0.82 | 0.84 |
EBIT Margin | 0.72 | 0.73 | 0.86 | 0.74 | 0.84 | 0.79 |
Profit Margin | -0.90 | -0.72 | 1.47 | 1.88 | 0.93 | 1.35 |
EBITDA | 240.6 Million | -166.2 Million | 267.3 Million | 218.8 Million | 247.2 Million | 190.89 Million |
Earnings Before Tax Margin | 0.70 | 0.71 | 0.84 | 0.73 | 0.83 | 0.79 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 167.1 Million | 332.4 Million | 165.3 Million | 342.7 Million | 161 Million | 181.7 Million |
Cost of Revenue | 32.2 Million | 62 Million | 29.8 Million | 59.1 Million | 29.9 Million | 29.2 Million |
Gross Profit | 134.9 Million | 270.4 Million | 135.5 Million | 283.6 Million | 131.1 Million | 152.5 Million |
Operating Expenses | 3.39 Million | 38.5 Million | 217.1 Million | 39.9 Million | 228.8 Million | 230.5 Million |
Selling, General and Administrative Expenses | 3.4 Million | - | 3.4 Million | - | 4.4 Million | 2.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.07 | -413.7 Million | -0.75 | -39.9 Million | -0.85 | -0.63 |
Cost and Expenses | 132.9 Million | 98.6 Million | 107.7 Million | 99 Million | 113.6 Million | 136.9 Million |
Operating Income | -177.8 Million | 233.8 Million | -120.4 Million | 243.7 Million | -136 Million | -109.6 Million |
Interest Expense | - | 88.9 Million | 46.1 Million | 81.8 Million | 43.2 Million | 38.6 Million |
Income Tax Expense | -0.24 | -4.4 Million | -0.16 | -5.1 Million | -0.18 | -0.14 |
Earnings before Tax | -0.24 | -302.6 Million | -0.16 | -250.7 Million | -0.18 | -0.14 |
Net Income | 754 Million | -298.2 Million | 752.5 Million | -245.6 Million | 762.76 Million | 766.43 Million |
Earnings Per Share Basic | 1.00 | - | 752.5 Million | - | 762.76 Million | 766.43 Million |
Earnings Per Share Diluted | 1.00 | - | -228.6 Million | - | -245.7 Million | -248.7 Million |
Weighted Average Shares Outstanding | 753.9 Million | 753.9 Million | 752.5 Million | 764.4 Million | 762.37 Million | 766.43 Million |
Weighted Average Shares Outstanding (Diluted) | 753.9 Million | 753.9 Million | 752.5 Million | 767.4 Million | 768.36 Million | 766.43 Million |
Gross Margin | 0.81 | 0.81 | 0.82 | 0.83 | 0.81 | 0.84 |
EBIT Margin | -0.00 | - | -0.02 | - | -0.00 | -0.03 |
Profit Margin | 4.51 | -0.90 | 4.55 | -0.72 | 4.74 | 4.22 |
EBITDA | -500 Thousand | - | -3.9 Million | - | -500 Thousand | -4.6 Million |
Earnings Before Tax Margin | -1.06 | 0.70 | -0.73 | 0.71 | -0.84 | -0.60 |
CRTTF
NMT
FMCQF
BANPU-R
GMAT3
RAINBOW