AUD 59.51
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.55 Billion | 18.72 Billion | 17.14 Billion | 12.14 Billion | 14.92 Billion | 19.2 Billion |
Cost of Revenue | 10.46 Billion | 15.89 Billion | 13.52 Billion | 11.15 Billion | 13.22 Billion | 15.37 Billion |
Gross Profit | 86 Million | 2.83 Billion | 3.61 Billion | 991.37 Million | 1.7 Billion | 3.82 Billion |
Operating Expenses | 265 Million | 346.35 Million | 355.62 Million | 301.94 Million | 436.73 Million | 396.3 Million |
Selling, General and Administrative Expenses | 226 Million | 299.38 Million | 312.89 Million | 266.95 Million | 398.32 Million | 352.27 Million |
Research and Development Expenses | 39 Million | 46.96 Million | 42.73 Million | 34.98 Million | 38.4 Million | 44.03 Million |
Other Expenses | - | -10 Million | -36 Million | -104 Million | - | - |
Cost and Expenses | 10.73 Billion | 16.23 Billion | 13.88 Billion | 11.45 Billion | 13.65 Billion | 15.76 Billion |
Operating Income | -227 Million | 2.49 Billion | 3.25 Billion | 689.42 Million | 1.27 Billion | 3.43 Billion |
Interest Expense | 107 Million | 106 Million | 195 Million | 146 Million | 190.62 Million | 193.18 Million |
Income Tax Expense | 189 Million | 974.47 Million | 867.01 Million | 242.33 Million | 590.37 Million | 1.03 Billion |
Earnings before Tax | -584 Million | 1.03 Billion | 1.65 Billion | 224.19 Million | -623.09 Million | 2.3 Billion |
Net Income | -651 Million | -180.51 Million | 591.33 Million | -220.3 Million | -1.6 Billion | 355.11 Million |
Earnings Per Share Basic | -3.66 | -1.00 | 3.18 | -1.18 | -8.65 | 1.91 |
Earnings Per Share Diluted | -3.66 | -1.00 | 3.11 | -1.18 | -8.65 | 1.88 |
Weighted Average Shares Outstanding | 178 Million | 181 Million | 186 Million | 186 Million | 185 Million | 186 Million |
Weighted Average Shares Outstanding (Diluted) | 178 Million | 181 Million | 190 Million | 186 Million | 185 Million | 189 Million |
Gross Margin | 0.01 | 0.15 | 0.21 | 0.08 | 0.11 | 0.20 |
EBIT Margin | 0.03 | 0.18 | 0.24 | 0.13 | 0.15 | 0.23 |
Profit Margin | -0.06 | -0.01 | 0.03 | -0.02 | -0.11 | 0.02 |
EBITDA | 277 Million | 3.39 Billion | 4.17 Billion | 1.53 Billion | 2.28 Billion | 4.47 Billion |
Earnings Before Tax Margin | -0.02 | 0.13 | 0.19 | 0.06 | 0.09 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 4.06 Billion | 3.81 Billion | 15.72 Billion | 4.12 Billion | 4.08 Billion |
Cost of Revenue | 2.53 Billion | 3.93 Billion | 3.8 Billion | 15.37 Billion | 4.09 Billion | 4 Billion |
Gross Profit | 373 Million | 133.41 Million | 11.75 Million | 354 Million | 34.19 Million | 78.07 Million |
Operating Expenses | 245 Million | 108.87 Million | 114.57 Million | 389.25 Million | 101.02 Million | 87.08 Million |
Selling, General and Administrative Expenses | 69 Million | 92.01 Million | 94 Million | - | 87.03 Million | 78.07 Million |
Research and Development Expenses | 13 Million | 16.86 Million | 20.56 Million | - | 13.98 Million | 9 Million |
Other Expenses | 9 Million | 8 Million | 11 Million | 49 Million | 16 Million | 9 Million |
Cost and Expenses | 2.77 Billion | 4.04 Billion | 3.91 Billion | 15.76 Billion | 4.19 Billion | 4.09 Billion |
Operating Income | 192.01 Million | 24.53 Million | -102.82 Million | -35.25 Million | -66.83 Million | -9 Million |
Interest Expense | 40 Million | 27 Million | 28 Million | 107 Million | 26 Million | 27 Million |
Income Tax Expense | 61 Million | -27.6 Million | 220.33 Million | 277.62 Million | -54.39 Million | 33.03 Million |
Earnings before Tax | 92 Million | -498.38 Million | -113.1 Million | -857.83 Million | -354.36 Million | -148.64 Million |
Net Income | 20 Million | -386.44 Million | -220.33 Million | -956.25 Million | -261.11 Million | -153.15 Million |
Earnings Per Share Basic | 0.17 | -2.16 | -1.23 | - | -1.47 | -0.86 |
Earnings Per Share Diluted | 0.17 | -2.16 | -1.23 | - | -1.47 | -0.86 |
Weighted Average Shares Outstanding | 180 Million | 179 Million | 178.46 Million | 178 Million | 178 Million | 178 Million |
Weighted Average Shares Outstanding (Diluted) | 181 Million | 179 Million | 178.46 Million | 178 Million | 178 Million | 178 Million |
Gross Margin | 0.13 | 0.03 | 0.00 | 0.02 | 0.01 | 0.02 |
EBIT Margin | 0.11 | 0.07 | 0.04 | - | 0.05 | 0.05 |
Profit Margin | 0.01 | -0.10 | -0.06 | -0.06 | -0.06 | -0.04 |
EBITDA | 322 Million | 271.43 Million | 136.6 Million | - | 186.5 Million | 220.72 Million |
Earnings Before Tax Margin | 0.07 | 0.01 | -0.03 | -0.00 | -0.02 | -0.00 |
BANPU-R
GMAT3
RAINBOW
FTON
FNA
ELIX