EARNZ plc (EARN.L)
GBp 4.3
(-1.15%)
GBp 4.3
(-1.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 606.26 Thousand | 417.45 Thousand | 107.63 Thousand | 21.52 Thousand | - | - |
| Cost of Revenue | 864.07 Thousand | 609.06 Thousand | 668.75 Thousand | 298.06 Thousand | 70.74 Thousand | 6081.00 |
| Gross Profit | -257.81 Thousand | -191.6 Thousand | -561.12 Thousand | -276.54 Thousand | -70.74 Thousand | -6081.00 |
| Operating Expenses | 1.21 Million | 1.67 Million | 1.44 Million | 1.99 Million | 1.53 Million | 1.7 Million |
| Selling, General and Administrative Expenses | 1.21 Million | 1.52 Million | 1.52 Million | 1.85 Million | 1.43 Million | 1.64 Million |
| Research and Development Expenses | - | 142.55 Thousand | -81.84 Thousand | 134.49 Thousand | 95.83 Thousand | 55.48 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.08 Million | 2.28 Million | 2.1 Million | 2.29 Million | 1.6 Million | 1.7 Million |
| Operating Income | -1.47 Million | -1.86 Million | -2 Million | -2.27 Million | -1.6 Million | -1.7 Million |
| Interest Expense | 61.57 Thousand | 39.15 Thousand | 42.42 Thousand | 152.02 Thousand | - | 20.55 Thousand |
| Income Tax Expense | - | -21.9 Thousand | -123.3 Thousand | -98.44 Thousand | 3642.00 | -168.21 Thousand |
| Earnings before Tax | -2.08 Million | -1.84 Million | -1.09 Million | -2.42 Million | -1.86 Million | -2.56 Million |
| Net Income | -2.08 Million | -1.82 Million | -988.47 Thousand | -2.23 Million | -1.86 Million | -2.39 Million |
| Earnings Per Share Basic | -0.49 | -0.46 | -0.29 | -0.80 | -0.90 | -1.19 |
| Earnings Per Share Diluted | -0.49 | -0.46 | -0.29 | -0.80 | -0.90 | -1.19 |
| Weighted Average Shares Outstanding | 4.28 Million | 3.93 Million | 3.41 Million | 2.8 Million | 2.06 Million | 2.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.28 Million | 3.93 Million | 3.41 Million | 2.8 Million | 2.06 Million | 2.02 Million |
| Gross Margin | -0.43 | -0.46 | -5.21 | -12.85 | - | - |
| EBIT Margin | -2.98 | -4.00 | -15.75 | -97.86 | - | - |
| Profit Margin | -3.45 | -4.36 | -9.18 | -103.67 | - | - |
| EBITDA | -1.8 Million | -1.57 Million | -729.91 Thousand | -2.1 Million | -1.58 Million | -1.7 Million |
| Earnings Before Tax Margin | -2.43 | -4.46 | -18.60 | -105.51 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 351.3 Thousand | 606.26 Thousand | 175.65 Thousand | 254.95 Thousand |
| Cost of Revenue | 876.00 | - | 663.45 Thousand | 976.16 Thousand | 272.41 Thousand | 423.95 Thousand |
| Gross Profit | -876.00 | - | -312.15 Thousand | -369.9 Thousand | -96.76 Thousand | -168.99 Thousand |
| Operating Expenses | 454.92 Thousand | 450.97 Thousand | 216.69 Thousand | 1.05 Million | 446.04 Thousand | 776.49 Thousand |
| Selling, General and Administrative Expenses | 454.92 Thousand | 454.92 Thousand | 216.69 Thousand | - | 167.65 Thousand | 776.49 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 454.92 Thousand | 450.97 Thousand | 880.14 Thousand | 2.03 Million | 718.46 Thousand | 1.2 Million |
| Operating Income | -454.92 Thousand | -454.92 Thousand | -528.85 Thousand | -1.42 Million | -264.42 Thousand | -945.49 Thousand |
| Interest Expense | - | - | 33.18 Thousand | 45.53 Thousand | - | 28.39 Thousand |
| Income Tax Expense | 76.74 Thousand | - | 2.00 | - | - | -2.00 |
| Earnings before Tax | -453.85 Thousand | -453.85 Thousand | -1.11 Million | -2.08 Million | -558.99 Thousand | -970.98 Thousand |
| Net Income | -521 Thousand | -453.85 Thousand | -1.11 Million | -2.08 Million | -558.99 Thousand | -970.98 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.20 | - | -0.13 | -0.22 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.20 | - | -0.13 | -0.22 |
| Weighted Average Shares Outstanding | 36.84 Million | 28.36 Million | 5.54 Million | 4.28 Million | 4.14 Million | 4.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.09 Million | 28.36 Million | 5.54 Million | 4.28 Million | 4.14 Million | 4.43 Million |
| Gross Margin | - | - | -0.89 | -0.61 | -0.55 | -0.66 |
| EBIT Margin | - | - | -1.17 | - | -1.36 | -3.30 |
| Profit Margin | - | - | -3.18 | -3.45 | -3.18 | -3.81 |
| EBITDA | -454.48 Thousand | -454.48 Thousand | -410.23 Thousand | - | -238.6 Thousand | -840.77 Thousand |
| Earnings Before Tax Margin | - | - | -1.51 | -2.35 | -1.51 | -3.71 |
JLMKF
RBMS
MKGAF
3552
300553
CLEM