IDR 31.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 179.62 Billion | 115.09 Billion | 44.1 Billion | 25.04 Billion | 93.9 Billion | 181.68 Billion |
Cost of Revenue | 94.94 Billion | 93.34 Billion | 40.06 Billion | 34.3 Billion | 53.38 Billion | 109.79 Billion |
Gross Profit | 84.67 Billion | 21.74 Billion | 4.03 Billion | -9.25 Billion | 40.51 Billion | 71.89 Billion |
Operating Expenses | 92.09 Billion | 46.05 Billion | 19.03 Billion | 26.08 Billion | 47.68 Billion | 48.96 Billion |
Selling, General and Administrative Expenses | 87.52 Billion | 45.17 Billion | 17.52 Billion | 25.62 Billion | 46.42 Billion | 48.96 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.56 Billion | -875.69 Million | -1.5 Billion | -453.19 Million | -1.26 Billion | - |
Cost and Expenses | 187.04 Billion | 139.39 Billion | 59.1 Billion | 60.38 Billion | 101.07 Billion | 158.76 Billion |
Operating Income | -7.41 Billion | -24.3 Billion | -15 Billion | -35.34 Billion | -7.16 Billion | 22.92 Billion |
Interest Expense | 10.48 Billion | 10.22 Billion | 9.19 Billion | 10.63 Billion | 12.56 Billion | - |
Income Tax Expense | 1.93 Billion | 2.65 Billion | 1.33 Billion | 1.43 Billion | 5.69 Billion | 651.69 Million |
Earnings before Tax | -18.76 Billion | -37.12 Billion | -22.36 Billion | -43.98 Billion | -17.98 Billion | 9.01 Billion |
Net Income | -20.48 Billion | -39.51 Billion | -23.55 Billion | -44.61 Billion | -22.9 Billion | 5.22 Billion |
Earnings Per Share Basic | -7.71 | -24.04 | -14.33 | -27.14 | -13.93 | 3.18 |
Earnings Per Share Diluted | -7.71 | -24.04 | -14.33 | -27.14 | -13.93 | 3.18 |
Weighted Average Shares Outstanding | 2.65 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.65 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
Gross Margin | 0.47 | 0.19 | 0.09 | -0.37 | 0.43 | 0.40 |
EBIT Margin | 0.04 | -0.03 | 0.09 | -0.69 | 0.12 | 0.19 |
Profit Margin | -0.11 | -0.34 | -0.53 | -1.78 | -0.24 | 0.03 |
EBITDA | 6.44 Billion | -6.34 Billion | 5.8 Billion | -15.22 Billion | 12.77 Billion | 34.76 Billion |
Earnings Before Tax Margin | -0.04 | -0.21 | -0.34 | -1.41 | -0.08 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 37.4 Billion | 28.31 Billion | 39.89 Billion | 50.22 Billion | 178.5 Billion | 59.7 Billion |
Cost of Revenue | 19.6 Billion | 10.46 Billion | 19.49 Billion | 32.04 Billion | 115.71 Billion | 34.05 Billion |
Gross Profit | 17.79 Billion | 17.84 Billion | 20.39 Billion | 18.18 Billion | 62.78 Billion | 25.65 Billion |
Operating Expenses | 18.24 Billion | 22.39 Billion | 26.28 Billion | 22.12 Billion | 68.78 Billion | 19.65 Billion |
Selling, General and Administrative Expenses | 17.17 Billion | 21.23 Billion | 24.16 Billion | 20.68 Billion | - | 19.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.07 Billion | 1.16 Billion | -856.46 Million | -1.43 Billion | -2.34 Billion | -430.44 Million |
Cost and Expenses | 37.85 Billion | 32.85 Billion | 45.78 Billion | 54.16 Billion | 184.5 Billion | 53.7 Billion |
Operating Income | -452.42 Million | -4.54 Billion | -4.33 Billion | -3.93 Billion | -5.99 Billion | 6 Billion |
Interest Expense | 3.83 Billion | 5.47 Billion | - | 5.19 Billion | 10.48 Billion | 435.88 Million |
Income Tax Expense | -1.72 Billion | 86.85 Million | 242.64 Million | 821.43 Million | 821.43 Million | 388.53 Million |
Earnings before Tax | -5.99 Billion | -9.31 Billion | -7.63 Billion | -10.14 Billion | -19.88 Billion | 5.02 Billion |
Net Income | -5.97 Billion | -9.36 Billion | -7.84 Billion | -10.91 Billion | -20.48 Billion | 5.07 Billion |
Earnings Per Share Basic | -2.25 | -3.53 | -2.95 | -4.11 | - | 1.91 |
Earnings Per Share Diluted | -2.25 | -3.53 | -2.95 | -4.11 | - | 1.91 |
Weighted Average Shares Outstanding | 2.65 Billion | 2.65 Billion | 2.65 Billion | 2.65 Billion | 1.64 Billion | 2.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.65 Billion | 2.65 Billion | 2.65 Billion | 2.65 Billion | 1.64 Billion | 2.65 Billion |
Gross Margin | 0.48 | 0.63 | 0.51 | 0.36 | 0.35 | 0.43 |
EBIT Margin | 0.08 | -0.05 | -0.03 | 0.02 | - | 0.19 |
Profit Margin | -0.16 | -0.33 | -0.20 | -0.22 | -0.11 | 0.08 |
EBITDA | 3.03 Billion | -1.27 Billion | -1.14 Billion | 1.22 Billion | - | 11.16 Billion |
Earnings Before Tax Margin | -0.01 | -0.16 | -0.11 | -0.08 | -0.03 | 0.10 |
MKGAF
688228
002853
CLEM
EARN
JLMKF