Clemondo Group AB (publ) (CLEM.ST)
SEK 7.88
(8.23%)
SEK 7.88
(8.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 278.89 Million | 299.2 Million | 301.53 Million | 359.13 Million | 246.88 Million | 268.15 Million |
| Cost of Revenue | 264.69 Million | 199.71 Million | 178.63 Million | 209.23 Million | 142.5 Million | 157.9 Million |
| Gross Profit | 14.2 Million | 99.48 Million | 122.89 Million | 149.89 Million | 104.37 Million | 110.25 Million |
| Operating Expenses | 84.23 Million | 93.61 Million | 100.49 Million | 99.06 Million | 102.33 Million | 144.47 Million |
| Selling, General and Administrative Expenses | 84.23 Million | 77.13 Million | 29.84 Million | 30.6 Million | 23.76 Million | 35.61 Million |
| Research and Development Expenses | 5000.00 | 31 Thousand | - | - | 295 Thousand | 297 Thousand |
| Other Expenses | - | 93.61 Million | 70.64 Million | 68.46 Million | 78.56 Million | 108.85 Million |
| Cost and Expenses | 262.51 Million | 293.33 Million | 279.12 Million | 308.3 Million | 244.83 Million | 302.37 Million |
| Operating Income | 16.38 Million | 3.59 Million | 23.44 Million | 52.29 Million | 1.32 Million | -34.36 Million |
| Interest Expense | 1.84 Million | 619 Thousand | 489 Thousand | 2.39 Million | 3.63 Million | 4.21 Million |
| Income Tax Expense | 3.2 Million | 941 Thousand | 4.38 Million | 10.4 Million | 1.5 Million | -7.02 Million |
| Earnings before Tax | 13.16 Million | 4.7 Million | 21.39 Million | 48.47 Million | -2.31 Million | -39.64 Million |
| Net Income | 9.95 Million | 3.76 Million | 17.01 Million | 38.07 Million | -3.81 Million | -32.62 Million |
| Earnings Per Share Basic | 0.07 | 0.03 | 0.13 | 0.29 | -0.03 | -0.25 |
| Earnings Per Share Diluted | 0.07 | 0.03 | 0.13 | 0.28 | -0.03 | -0.25 |
| Weighted Average Shares Outstanding | 138.46 Million | 136.17 Million | 132.66 Million | 132.66 Million | 132.66 Million | 132.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.46 Million | 136.17 Million | 135.42 Million | 135.42 Million | 135.42 Million | 132.65 Million |
| Gross Margin | 0.05 | 0.33 | 0.41 | 0.42 | 0.42 | 0.41 |
| EBIT Margin | 0.11 | 0.07 | 0.13 | 0.19 | 0.07 | -0.07 |
| Profit Margin | 0.04 | 0.01 | 0.06 | 0.11 | -0.02 | -0.12 |
| EBITDA | 30.47 Million | 23.62 Million | 38.89 Million | 68.23 Million | 28.52 Million | -18.5 Million |
| Earnings Before Tax Margin | 0.06 | 0.01 | 0.08 | 0.15 | 0.01 | -0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 66.81 Million | 67.27 Million | 69.53 Million | 278.89 Million | 57.12 Million | 73.47 Million |
| Cost of Revenue | 65.01 Million | 66.09 Million | 65.85 Million | 264.69 Million | 34.74 Million | 47.72 Million |
| Gross Profit | 1.8 Million | 1.17 Million | 3.68 Million | 14.2 Million | 22.38 Million | 25.75 Million |
| Operating Expenses | 23.41 Million | 21.61 Million | 23.82 Million | 5000.00 | 19.89 Million | 21.71 Million |
| Selling, General and Administrative Expenses | 19.68 Million | 18.56 Million | 18.31 Million | - | 15.54 Million | 19.04 Million |
| Research and Development Expenses | - | - | 5000.00 | - | - | - |
| Other Expenses | 3.73 Million | - | - | 1.9 Million | - | - |
| Cost and Expenses | 65.01 Million | 66.09 Million | 65.85 Million | 264.69 Million | 54.63 Million | 69.43 Million |
| Operating Income | 1.8 Million | 1.17 Million | 3.68 Million | 14.2 Million | 2.49 Million | 4.04 Million |
| Interest Expense | 584 Thousand | 501 Thousand | -3.53 Million | 798 Thousand | 851 Thousand | 1.72 Million |
| Income Tax Expense | 672 Thousand | 386 Thousand | 1.14 Million | 3.2 Million | 524 Thousand | 556 Thousand |
| Earnings before Tax | 1.54 Million | 1.49 Million | 4.12 Million | 13.16 Million | 2.19 Million | 2.37 Million |
| Net Income | 875 Thousand | 1.1 Million | 2.98 Million | 9.95 Million | 1.67 Million | 1.81 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | - | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | - | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 138.46 Million | 138.46 Million | 138.46 Million | 138.46 Million | 138.46 Million | 138.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.46 Million | 138.46 Million | 138.46 Million | 138.46 Million | 138.46 Million | 138.49 Million |
| Gross Margin | 0.03 | 0.02 | 0.05 | 0.05 | 0.39 | 0.35 |
| EBIT Margin | 0.08 | 0.07 | 0.11 | - | 0.12 | 0.11 |
| Profit Margin | 0.01 | 0.02 | 0.04 | 0.04 | 0.03 | 0.02 |
| EBITDA | 5.52 Million | 4.97 Million | 7.59 Million | - | 6.87 Million | 7.94 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.05 | 0.05 | 0.04 | 0.05 |
EARN
JLMKF
RBMS
ASC
3552
300553