TWD 91.2
(-2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.91 Billion | 9.5 Billion | 8.38 Billion | 7.09 Billion | 7.26 Billion | 7.43 Billion |
Cost of Revenue | 7.48 Billion | 7.45 Billion | 6.48 Billion | 5.71 Billion | 6.14 Billion | 6.27 Billion |
Gross Profit | 2.43 Billion | 2.04 Billion | 1.9 Billion | 1.37 Billion | 1.11 Billion | 1.15 Billion |
Operating Expenses | 1.81 Billion | 1.44 Billion | 1.35 Billion | 1.17 Billion | 1.29 Billion | 1.3 Billion |
Selling, General and Administrative Expenses | 839.73 Million | 619.29 Million | 638.69 Million | 537.76 Million | 608.84 Million | 627.8 Million |
Research and Development Expenses | 971.15 Million | 824.44 Million | 718.22 Million | 643.77 Million | 687.81 Million | 671.88 Million |
Other Expenses | - | -14.47 Million | 78.19 Million | -5.02 Million | 3.01 Million | 8.83 Million |
Cost and Expenses | 9.29 Billion | 8.9 Billion | 7.83 Billion | 6.89 Billion | 7.44 Billion | 7.58 Billion |
Operating Income | 623.57 Million | 621.8 Million | 626.87 Million | 387.58 Million | -150.62 Million | -147.94 Million |
Interest Expense | 71.09 Million | 53.23 Million | 59.18 Million | 47.34 Million | 63.71 Million | 52.69 Million |
Income Tax Expense | 246.91 Million | 24.92 Million | 59.96 Million | 15.97 Million | -43.66 Million | -39.29 Million |
Earnings before Tax | 632.83 Million | 642.71 Million | 525.56 Million | 294.97 Million | -234.82 Million | -300.26 Million |
Net Income | 385.92 Million | 617.78 Million | 465.6 Million | 279 Million | -191.16 Million | -260.96 Million |
Earnings Per Share Basic | 4.50 | 7.22 | 5.44 | 3.26 | -2.23 | -3.05 |
Earnings Per Share Diluted | 4.09 | 7.20 | 5.43 | 3.26 | -2.23 | -3.05 |
Weighted Average Shares Outstanding | 85.76 Million | 85.59 Million | 85.59 Million | 85.59 Million | 85.59 Million | 85.56 Million |
Weighted Average Shares Outstanding (Diluted) | 94.34 Million | 85.79 Million | 85.68 Million | 85.6 Million | 85.59 Million | 85.57 Million |
Gross Margin | 0.25 | 0.22 | 0.23 | 0.19 | 0.15 | 0.16 |
EBIT Margin | 0.10 | 0.10 | 0.11 | 0.10 | 0.03 | 0.02 |
Profit Margin | 0.04 | 0.07 | 0.06 | 0.04 | -0.03 | -0.04 |
EBITDA | 1.01 Billion | 999.32 Million | 915.63 Million | 675.76 Million | 174.2 Million | 50.57 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.05 | -0.02 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.06 Billion | 2.08 Billion | 2.96 Billion | 9.91 Billion | 2.66 Billion | 2.34 Billion |
Cost of Revenue | 1.62 Billion | 1.58 Billion | 2.26 Billion | 7.48 Billion | 1.97 Billion | 1.75 Billion |
Gross Profit | 436.12 Million | 496.24 Million | 700.62 Million | 2.43 Billion | 686.89 Million | 596.9 Million |
Operating Expenses | 400.22 Million | 440.35 Million | 562.18 Million | 1.81 Billion | 438.45 Million | 388.6 Million |
Selling, General and Administrative Expenses | 127.94 Million | 171.51 Million | 305.75 Million | - | 178.61 Million | 169.56 Million |
Research and Development Expenses | 272.28 Million | 273.18 Million | 266.72 Million | - | 259.83 Million | 219.04 Million |
Other Expenses | -1.23 Million | -440.35 Million | -562.18 Million | -1.81 Billion | 23.22 Million | -61.59 Million |
Cost and Expenses | 2.02 Billion | 2.02 Billion | 2.83 Billion | 9.29 Billion | 2.41 Billion | 2.13 Billion |
Operating Income | 35.89 Million | 55.88 Million | 138.43 Million | 623.57 Million | 282 Million | 156.99 Million |
Interest Expense | 16.04 Million | 11.56 Million | 13.34 Million | 71.09 Million | 15.09 Million | 23.12 Million |
Income Tax Expense | -2.15 Million | 6.54 Million | 48.02 Million | 246.91 Million | 91.78 Million | 81.78 Million |
Earnings before Tax | 27.6 Million | 81.62 Million | 150.02 Million | 632.83 Million | 257.76 Million | 129.39 Million |
Net Income | 29.69 Million | 75.08 Million | 102 Million | 385.92 Million | 165.97 Million | 47.6 Million |
Earnings Per Share Basic | 0.29 | 0.88 | 1.19 | - | 1.94 | 0.56 |
Earnings Per Share Diluted | 0.29 | 0.88 | 1.19 | - | 1.94 | 0.56 |
Weighted Average Shares Outstanding | 103.56 Million | 85.31 Million | 85.59 Million | 85.59 Million | 85.59 Million | 85.59 Million |
Weighted Average Shares Outstanding (Diluted) | 103.57 Million | 85.31 Million | 85.87 Million | 85.76 Million | 85.65 Million | 85.62 Million |
Gross Margin | 0.21 | 0.24 | 0.24 | 0.25 | 0.26 | 0.25 |
EBIT Margin | 0.06 | 0.08 | 0.08 | - | 0.14 | 0.10 |
Profit Margin | 0.01 | 0.04 | 0.03 | 0.04 | 0.06 | 0.02 |
EBITDA | 114.92 Million | 165.41 Million | 232.83 Million | - | 362.1 Million | 234.74 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.05 | 0.06 | 0.11 | 0.07 |
300553
CLEM
EARN
CIBN
6362
ASC