Digitalbox plc (DBOX.L)
GBp 4.85
(0.0%)
GBp 4.85
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.79 Million | 3.57 Million | 3.66 Million | 2.18 Million | 2.24 Million | 65 Thousand |
| Cost of Revenue | 606 Thousand | 534 Thousand | 529 Thousand | 529 Thousand | 394 Thousand | - |
| Gross Profit | 2.18 Million | 3.04 Million | 3.13 Million | 1.65 Million | 1.84 Million | 65 Thousand |
| Operating Expenses | 2.27 Million | 2.99 Million | 2.5 Million | 1.82 Million | 2.3 Million | 354 Thousand |
| Selling, General and Administrative Expenses | 8.95 Million | 2.99 Million | 2.5 Million | 1.82 Million | 2.3 Million | 354 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -354 Thousand |
| Cost and Expenses | 9.56 Million | 3.53 Million | 3.03 Million | 2.35 Million | 2.69 Million | 354 Thousand |
| Operating Income | -6.77 Million | 45 Thousand | 640 Thousand | -165 Thousand | -457 Thousand | -354 Thousand |
| Interest Expense | 6000.00 | 8000.00 | 14 Thousand | 2000.00 | 3000.00 | - |
| Income Tax Expense | -58 Thousand | -759 Thousand | 231 Thousand | 48 Thousand | -23 Thousand | -104 Thousand |
| Earnings before Tax | -6.73 Million | 45 Thousand | 627 Thousand | -143 Thousand | -460 Thousand | -250 Thousand |
| Net Income | -6.67 Million | 804 Thousand | 396 Thousand | -191 Thousand | -437 Thousand | -250 Thousand |
| Earnings Per Share Basic | -0.06 | 0.01 | 0.00 | -0.00 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.06 | 0.01 | 0.00 | -0.00 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 117.92 Million | 117.71 Million | 116.33 Million | 96.42 Million | 76.59 Million | 95.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.92 Million | 120 Million | 118.29 Million | 96.42 Million | 76.59 Million | 95.45 Million |
| Gross Margin | 0.78 | 0.85 | 0.86 | 0.76 | 0.82 | 1.00 |
| EBIT Margin | -2.31 | 0.07 | 0.24 | 0.01 | -0.14 | -7.05 |
| Profit Margin | -2.39 | 0.22 | 0.11 | -0.09 | -0.20 | -3.85 |
| EBITDA | -6.45 Million | 251 Thousand | 887 Thousand | 38 Thousand | -313 Thousand | -250 Thousand |
| Earnings Before Tax Margin | -2.43 | 0.01 | 0.17 | -0.08 | -0.20 | -5.45 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Million | 1.55 Million | 2.79 Million | 1.23 Million | 3.57 Million | 1.7 Million |
| Cost of Revenue | 437 Thousand | 484 Thousand | 885 Thousand | 387 Thousand | 534 Thousand | 373 Thousand |
| Gross Profit | 1.19 Million | 1.06 Million | 1.9 Million | 851 Thousand | 3.04 Million | 1.32 Million |
| Operating Expenses | 1.2 Million | 1.13 Million | 2.26 Million | 1.14 Million | 2.99 Million | 1 Million |
| Selling, General and Administrative Expenses | 1.2 Million | 1.13 Million | - | 1.14 Million | - | 1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.63 Million | 1.61 Million | 3.14 Million | 1.52 Million | 3.53 Million | 1.38 Million |
| Operating Income | -8000.00 | -66 Thousand | -355 Thousand | -289 Thousand | 45 Thousand | 321 Thousand |
| Interest Expense | 3000.00 | 2000.00 | 6000.00 | 4000.00 | 8000.00 | 3000.00 |
| Income Tax Expense | 2000.00 | 42 Thousand | -58 Thousand | -100 Thousand | -759 Thousand | -753 Thousand |
| Earnings before Tax | 20 Thousand | -6.45 Million | -6.73 Million | -279 Thousand | 45 Thousand | 265 Thousand |
| Net Income | 18 Thousand | -6.49 Million | -6.67 Million | -179 Thousand | 804 Thousand | 1.01 Million |
| Earnings Per Share Basic | 0.00 | -0.06 | - | -0.00 | - | 0.01 |
| Earnings Per Share Diluted | 0.00 | -0.06 | - | -0.00 | - | 0.01 |
| Weighted Average Shares Outstanding | 117.92 Million | 117.92 Million | 117.92 Million | 117.71 Million | 117.71 Million | 117.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.47 Million | 117.92 Million | 117.92 Million | 117.71 Million | 120 Million | 119.47 Million |
| Gross Margin | 0.73 | 0.69 | 0.68 | 0.69 | 0.85 | 0.78 |
| EBIT Margin | 0.13 | 0.07 | - | -0.14 | - | 0.23 |
| Profit Margin | 0.01 | -4.19 | -2.39 | -0.14 | 0.22 | 0.60 |
| EBITDA | 211 Thousand | 101 Thousand | - | -177 Thousand | - | 395 Thousand |
| Earnings Before Tax Margin | -0.00 | -0.04 | -0.13 | -0.23 | 0.01 | 0.19 |
LOTE
LRLCF
SOVERDIA
MAUSY
603739
300509