Matsui Securities Co., Ltd. (MAUSY)
USD 10.5
(-0.94%)
USD 10.5
(-0.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 35.3 Billion | 28.46 Billion | 32.09 Billion | 30.76 Billion | 22.31 Billion | 26.14 Billion |
| Cost of Revenue | 7.96 Billion | 5.03 Billion | 3.29 Billion | 3.47 Billion | 3.73 Billion | 2.98 Billion |
| Gross Profit | 27.34 Billion | 23.43 Billion | 28.8 Billion | 27.29 Billion | 18.58 Billion | 23.15 Billion |
| Operating Expenses | 35.3 Billion | 17.07 Billion | 16.72 Billion | 15.75 Billion | 13.46 Billion | 12.49 Billion |
| Selling, General and Administrative Expenses | 11.6 Billion | 9.77 Billion | 9.53 Billion | 9.1 Billion | 7.31 Billion | 6.79 Billion |
| Research and Development Expenses | - | 0.36 | 0.50 | 0.46 | 0.37 | 0.50 |
| Other Expenses | 23.7 Billion | -14 Million | -10 Million | -4 Million | -25 Million | -4 Million |
| Cost and Expenses | 35.3 Billion | 17.27 Billion | 13.07 Billion | 13.88 Billion | 14.44 Billion | 13.11 Billion |
| Operating Income | 3.23 Billion | 11.35 Billion | 12.77 Billion | 12.82 Billion | 8.9 Billion | 13.45 Billion |
| Interest Expense | 4.96 Billion | 2.65 Billion | 1.17 Billion | 1.41 Billion | 1.8 Billion | 1.31 Billion |
| Income Tax Expense | 4.25 Billion | 3.38 Billion | 5.03 Billion | 4.53 Billion | 2.7 Billion | 4.16 Billion |
| Earnings before Tax | 14.04 Billion | 11.2 Billion | 16.47 Billion | 14.81 Billion | 8.84 Billion | 13.72 Billion |
| Net Income | 9.79 Billion | 7.82 Billion | 11.43 Billion | 10.28 Billion | 6.13 Billion | 9.56 Billion |
| Earnings Per Share Basic | 257.25 Million | 30.42 | 44.50 | 40.02 | 23.89 | 74.47 |
| Earnings Per Share Diluted | 257.73 Million | 30.37 | 44.44 | 39.96 | 23.86 | 74.40 |
| Weighted Average Shares Outstanding | 38.06 | 257.13 Million | 257.04 Million | 256.93 Million | 256.85 Million | 128.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.98 | 257.56 Million | 257.42 Million | 257.31 Million | 257.17 Million | 128.52 Million |
| Gross Margin | 0.77 | 0.82 | 0.90 | 0.89 | 0.83 | 0.89 |
| EBIT Margin | - | -0.00 | 0.12 | 0.06 | -0.00 | 0.01 |
| Profit Margin | 0.28 | 0.27 | 0.36 | 0.33 | 0.27 | 0.37 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | 0.09 | 0.40 | 0.40 | 0.42 | 0.40 | 0.51 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 11.3 Billion | 40.24 Billion | 8.57 Billion | 8.54 Billion | 8.24 Billion | 7.18 Billion |
| Cost of Revenue | 2.22 Billion | 7.96 Billion | 2.07 Billion | 69 Million | 1.98 Billion | 1.6 Billion |
| Gross Profit | 9.08 Billion | 32.27 Billion | 6.5 Billion | 8.47 Billion | 6.26 Billion | 5.58 Billion |
| Operating Expenses | 5.58 Billion | 20.08 Billion | 5.05 Billion | 4.79 Billion | 4.65 Billion | 4.48 Billion |
| Selling, General and Administrative Expenses | 3.37 Billion | - | 2.89 Billion | 2.73 Billion | 2.61 Billion | 2.54 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4 Million | -1.38 Billion | -2 Million | -3 Million | -3 Million | -2 Million |
| Cost and Expenses | 6.94 Billion | 25.04 Billion | 5.05 Billion | 5.02 Billion | 4.87 Billion | 4.48 Billion |
| Operating Income | 4.36 Billion | 3.23 Billion | 3.28 Billion | 3.67 Billion | 3.59 Billion | 2.66 Billion |
| Interest Expense | 1.35 Billion | 4.96 Billion | 1.24 Billion | 1.11 Billion | 1.23 Billion | 927 Million |
| Income Tax Expense | 1.14 Billion | 15.43 Billion | 1 Billion | 1.05 Billion | 1.04 Billion | 765 Million |
| Earnings before Tax | 3.9 Billion | 18.66 Billion | 3.28 Billion | 3.45 Billion | 3.4 Billion | 2.66 Billion |
| Net Income | 2.76 Billion | 14.04 Billion | 2.27 Billion | 2.39 Billion | 2.36 Billion | 1.89 Billion |
| Earnings Per Share Basic | 10.73 | - | 8.85 | 9.30 | 9.18 | 7.38 |
| Earnings Per Share Diluted | 10.71 | - | 8.83 | 9.28 | 9.16 | 7.37 |
| Weighted Average Shares Outstanding | 257.29 Million | 38.06 | 257.28 Million | 257.25 Million | 257.2 Million | 257.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.84 Million | 37.98 | 257.76 Million | 257.72 Million | 257.61 Million | 257.66 Million |
| Gross Margin | 0.80 | 0.80 | 0.76 | 0.99 | 0.76 | 0.78 |
| EBIT Margin | 0.46 | - | 0.48 | -0.03 | -0.02 | 0.47 |
| Profit Margin | 0.24 | 0.35 | 0.27 | 0.28 | 0.29 | 0.26 |
| EBITDA | 5.22 Billion | - | 4.11 Billion | -230 Million | -194 Million | 3.34 Billion |
| Earnings Before Tax Margin | 0.39 | 0.08 | 0.38 | 0.43 | 0.44 | 0.37 |
603739
300509
DBOX
VARROC
FHRT
ORAD