GBp 4.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.04 Million | 14.64 Million | 14.71 Million | 13.75 Million | 12.18 Million | 668 Thousand |
Total Current Assets | 2.85 Million | 3.77 Million | 3.95 Million | 2.9 Million | 1.88 Million | 668 Thousand |
Cash And Short Term Investments | 1.91 Million | 2.82 Million | 2.18 Million | 1.85 Million | 477 Thousand | 231 Thousand |
Cash and Cash Equivalents | 1.91 Million | 2.82 Million | 2.18 Million | 1.85 Million | 477 Thousand | 231 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 946 Thousand | 952 Thousand | 1.77 Million | 1.04 Million | 1.38 Million | 234 Thousand |
Inventory | -946 Thousand | - | - | - | - | -234 Thousand |
Other Current Assets | 946 Thousand | - | - | - | - | 437 Thousand |
Total Non-Current Assets | 5.18 Million | 10.86 Million | 10.75 Million | 10.85 Million | 10.29 Million | 203 Thousand |
Net PPE | 46 Thousand | 52 Thousand | 46 Thousand | 19 Thousand | 49 Thousand | - |
Good Will And Intangible Assets | 4.59 Million | 10.19 Million | 10.71 Million | 10.83 Million | 10.24 Million | - |
Good Will | 2.94 Million | 9.28 Million | 9.61 Million | 9.61 Million | 9.49 Million | - |
Intangible Assets | 1.64 Million | 905 Thousand | 1.1 Million | 1.22 Million | 756 Thousand | - |
Long-Term Investments | -1.64 Million | - | - | - | 18 Thousand | - |
Tax Assets | 547 Thousand | 617 Thousand | - | - | - | - |
Other Non Current Assets | 1.64 Million | - | - | - | -18 Thousand | 203 Thousand |
Other Assets | - | - | - | - | - | -203 Thousand |
Total Liabilities | 652 Thousand | 667 Thousand | 1.63 Million | 1.22 Million | 748 Thousand | 383 Thousand |
Total Current Liabilities | 558 Thousand | 461 Thousand | 1.04 Million | 527 Thousand | 610 Thousand | 383 Thousand |
Account Payables | 78 Thousand | 124 Thousand | 86 Thousand | 84 Thousand | 488 Thousand | 163 Thousand |
Tax Payables | 81 Thousand | 145 Thousand | 307 Thousand | 260 Thousand | 98 Thousand | - |
Short Term Debt | 149 Thousand | 112 Thousand | 141 Thousand | 27 Thousand | 24 Thousand | 220 Thousand |
Deferred Revenue | - | - | - | 417 Thousand | - | -162 Thousand |
Other Current Liabilities | 331 Thousand | 225 Thousand | 816 Thousand | -1000.00 | 98 Thousand | 162 Thousand |
Total Non Current Liabilities | 93.99 Thousand | 206 Thousand | 596 Thousand | 697 Thousand | 138 Thousand | 221 Thousand |
Long-Term Debt | 94 Thousand | 206 Thousand | 321 Thousand | 465 Thousand | 2000.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | 8000.00 | 221 Thousand |
Other Liabilities | 1.00 | - | - | - | - | -221 Thousand |
Total Equity | 7.39 Million | 13.97 Million | 13.07 Million | 12.53 Million | 11.43 Million | 285 Thousand |
Stock Holders Equity | 7.39 Million | 13.97 Million | 13.07 Million | 12.53 Million | 11.43 Million | 285 Thousand |
Common Stock | 1.17 Million | 1.17 Million | 1.16 Million | 1.16 Million | 21.33 Million | 20.48 Million |
Retained Earnings | -5.14 Million | 1.43 Million | 297 Thousand | -99 Thousand | -39.83 Million | -39.39 Million |
Accumulated other comprehensive income | 188 Thousand | 196 Thousand | 464 Thousand | 321 Thousand | 181 Thousand | 32 Thousand |
Common Stock Equity | 7.39 Million | 13.97 Million | 13.07 Million | 12.53 Million | 11.43 Million | 285 Thousand |
Capital Lease Obligation | - | - | 31 Thousand | 2000.00 | 26 Thousand | - |
Total Investments | -1.64 Million | - | - | - | 18 Thousand | - |
Total Debt | 243 Thousand | 318 Thousand | 462 Thousand | 492 Thousand | 26 Thousand | 220 Thousand |
Net Debt | -1.67 Million | -2.5 Million | -1.72 Million | -1.36 Million | -451 Thousand | -11 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.67 Million | 8.04 Million | 8.04 Million | 14.2 Million | 14.64 Million | 14.64 Million |
Total Current Assets | 2.6 Million | 2.85 Million | 2.85 Million | 3.33 Million | 3.77 Million | 3.77 Million |
Cash And Short Term Investments | 1.96 Million | 1.91 Million | 1.91 Million | 2.57 Million | 2.82 Million | 2.82 Million |
Cash and Cash Equivalents | 1.96 Million | 1.91 Million | 1.91 Million | 2.57 Million | 2.82 Million | 2.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 638 Thousand | 946 Thousand | 946 Thousand | 753 Thousand | 952 Thousand | 952 Thousand |
Inventory | - | - | -946 Thousand | - | - | - |
Other Current Assets | - | - | 946 Thousand | - | - | - |
Total Non-Current Assets | 5.06 Million | 5.18 Million | 5.18 Million | 10.86 Million | 10.86 Million | 10.86 Million |
Net PPE | 37 Thousand | 46 Thousand | 46 Thousand | 51 Thousand | 52 Thousand | 52 Thousand |
Good Will And Intangible Assets | 4.44 Million | 4.59 Million | 4.59 Million | 10.1 Million | 10.19 Million | 10.19 Million |
Good Will | 2.94 Million | 2.94 Million | 2.94 Million | 9.28 Million | 9.28 Million | 9.28 Million |
Intangible Assets | 1.49 Million | 1.64 Million | 1.64 Million | 816 Thousand | 905 Thousand | 905 Thousand |
Long-Term Investments | - | -1.64 Million | -1.64 Million | - | - | - |
Tax Assets | 592 Thousand | 547 Thousand | 547 Thousand | 712 Thousand | 617 Thousand | 617 Thousand |
Other Non Current Assets | - | 1.64 Million | 1.64 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 220 Thousand | 652 Thousand | 652 Thousand | 366 Thousand | 667 Thousand | 667 Thousand |
Total Current Liabilities | 183 Thousand | 558 Thousand | 558 Thousand | 216 Thousand | 461 Thousand | 461 Thousand |
Account Payables | 70 Thousand | 78 Thousand | 409 Thousand | 104 Thousand | 124 Thousand | 124 Thousand |
Tax Payables | - | 81 Thousand | 81 Thousand | - | 145 Thousand | 145 Thousand |
Short Term Debt | 113 Thousand | 149 Thousand | 149 Thousand | 112 Thousand | 112 Thousand | 112 Thousand |
Deferred Revenue | - | - | -69 Thousand | - | - | - |
Other Current Liabilities | - | 331 Thousand | - | - | 225 Thousand | 225 Thousand |
Total Non Current Liabilities | 37 Thousand | 93.99 Thousand | 93.99 Thousand | 150 Thousand | 206 Thousand | 206 Thousand |
Long-Term Debt | 37 Thousand | 94 Thousand | 94 Thousand | 150 Thousand | 206 Thousand | 206 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 7.45 Million | 7.39 Million | 7.39 Million | 13.83 Million | 13.97 Million | 13.97 Million |
Stock Holders Equity | 7.45 Million | 7.39 Million | 7.39 Million | 13.83 Million | 13.97 Million | 13.97 Million |
Common Stock | 1.17 Million | 1.17 Million | 1.17 Million | 1.17 Million | 1.17 Million | 1.17 Million |
Retained Earnings | -5.08 Million | -5.14 Million | -5.14 Million | 1.38 Million | 1.43 Million | 1.43 Million |
Accumulated other comprehensive income | 188 Thousand | 188 Thousand | 188 Thousand | 99 Thousand | 196 Thousand | 196 Thousand |
Common Stock Equity | 7.45 Million | 7.39 Million | 7.39 Million | 13.83 Million | 13.97 Million | 13.97 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -1.64 Million | -1.64 Million | - | - | - |
Total Debt | 150 Thousand | 243 Thousand | 243 Thousand | 262 Thousand | 318 Thousand | 318 Thousand |
Net Debt | -1.81 Million | -1.67 Million | -1.67 Million | -2.31 Million | -2.5 Million | -2.5 Million |
LOTE
LRLCF
SOVERDIA
MAUSY
603739
300509