USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 | 2013 |
---|---|---|---|---|---|
Total Assets | 274.49 Thousand | 293.48 Thousand | 16.69 Thousand | 22.72 Thousand | 558.00 |
Total Current Assets | 264.49 Thousand | 264.38 Thousand | 10.19 Thousand | 22.72 Thousand | 531.93 |
Cash And Short Term Investments | 264.49 Thousand | 253.35 Thousand | 1910.70 | 22.72 Thousand | 274.31 |
Cash and Cash Equivalents | 15 Thousand | 3855.73 | 1910.70 | 22.72 Thousand | 274.31 |
Short Term Investments | 249.49 Thousand | 249.5 Thousand | - | - | - |
Net Receivables | - | 11.03 Thousand | 8288.00 | - | 132.42 |
Inventory | - | - | - | - | 61.46 |
Other Current Assets | - | - | - | - | 63.73 |
Total Non-Current Assets | 10 Thousand | 29.09 Thousand | 6500.00 | - | 26.07 |
Net PPE | 10 Thousand | 22.61 Thousand | 6500.00 | - | 3.61 |
Good Will And Intangible Assets | - | - | - | - | 22.46 |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | 22.46 |
Long-Term Investments | - | 6484.32 | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | -0.32 | - | - | - |
Other Assets | - | 1.00 | - | - | - |
Total Liabilities | 549.49 Thousand | 566.38 Thousand | 30.86 Thousand | 14.54 Thousand | 1684.79 |
Total Current Liabilities | - | 14.89 Thousand | 28.86 Thousand | 14.54 Thousand | 1358.48 |
Account Payables | - | 1803.63 | - | - | 280.53 |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | 12.69 Thousand | - | - | 616.63 |
Deferred Revenue | - | 0.16 | - | - | - |
Other Current Liabilities | - | 388.21 | 28.86 Thousand | 14.54 Thousand | 461.31 |
Total Non Current Liabilities | 549.49 Thousand | 551.49 Thousand | 2000.00 | - | 326.31 |
Long-Term Debt | 549.49 Thousand | 551.49 Thousand | 2000.00 | - | 326.31 |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -549.49 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -301.76 Thousand | -272.89 Thousand | -14.16 Thousand | 8178.56 | -1126.79 |
Stock Holders Equity | -301.76 Thousand | -272.89 Thousand | -14.16 Thousand | 8178.56 | -1126.79 |
Common Stock | 1191.05 | 9170.33 | 128.44 Thousand | 121.97 Thousand | 237.40 |
Retained Earnings | -28.87 Thousand | -290.8 Thousand | -142.61 Thousand | -113.79 Thousand | -2271.67 |
Accumulated other comprehensive income | - | 8734.32 | - | - | 42.13 |
Common Stock Equity | -301.76 Thousand | -272.89 Thousand | -14.16 Thousand | 8178.56 | -1126.79 |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 249.49 Thousand | 255.98 Thousand | - | - | - |
Total Debt | 549.49 Thousand | 564.18 Thousand | 2000.00 | - | 942.94 |
Net Debt | 534.49 Thousand | 560.33 Thousand | 89.30 | -22.72 Thousand | 668.63 |
Breakdown | 2018 FY | 2017 FY | 2016 FY | 2015 FY | 2014 Q3 | 2014 Q2 |
---|---|---|---|---|---|---|
Total Assets | 274.49 Thousand | 293.48 Thousand | 16.69 Thousand | 22.72 Thousand | 442.92 | 560.32 |
Total Current Assets | 264.49 Thousand | 264.38 Thousand | 10.19 Thousand | 22.72 Thousand | 417.42 | 536.59 |
Cash And Short Term Investments | 264.49 Thousand | 253.35 Thousand | 1910.70 | 22.72 Thousand | 79.96 | 58.87 |
Cash and Cash Equivalents | 15 Thousand | 3855.73 | 1910.70 | 22.72 Thousand | 79.96 | 58.87 |
Short Term Investments | 249.49 Thousand | 249.5 Thousand | - | - | - | - |
Net Receivables | - | 11.03 Thousand | 8288.00 | - | 204.71 | 345.86 |
Inventory | - | - | - | - | 113.64 | 123.08 |
Other Current Assets | - | - | - | - | 19.11 | 8.79 |
Total Non-Current Assets | 10 Thousand | 29.09 Thousand | 6500.00 | - | 25.49 | 23.73 |
Net PPE | 10 Thousand | 22.61 Thousand | 6500.00 | - | 4.84 | 2.56 |
Good Will And Intangible Assets | - | - | - | - | 20.66 | 21.17 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 20.66 | 21.17 |
Long-Term Investments | - | 6484.32 | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -0.32 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 549.49 Thousand | 566.38 Thousand | 30.86 Thousand | 14.54 Thousand | 2041.06 | 1936.31 |
Total Current Liabilities | - | 14.89 Thousand | 28.86 Thousand | 14.54 Thousand | 1697.06 | 1600.12 |
Account Payables | - | 1803.63 | - | - | 571.35 | 391.25 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 12.69 Thousand | - | - | 989.20 | 1008.38 |
Deferred Revenue | - | 0.16 | - | - | - | - |
Other Current Liabilities | - | 388.37 | 28.86 Thousand | 14.54 Thousand | 136.52 | 200.48 |
Total Non Current Liabilities | 549.49 Thousand | 551.49 Thousand | 2000.00 | - | 344.00 | 336.19 |
Long-Term Debt | 549.49 Thousand | 551.49 Thousand | 2000.00 | - | 344.00 | 336.19 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -549.49 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -301.76 Thousand | -272.89 Thousand | -14.16 Thousand | 8178.56 | -1598.14 | -1375.99 |
Stock Holders Equity | -301.76 Thousand | -272.89 Thousand | -14.16 Thousand | 8178.56 | -1598.14 | -1375.99 |
Common Stock | 1191.05 | 9170.33 | 128.44 Thousand | 121.97 Thousand | 238.13 | 237.57 |
Retained Earnings | -28.87 Thousand | -290.8 Thousand | -142.61 Thousand | -113.79 Thousand | -2704.50 | -2499.79 |
Accumulated other comprehensive income | - | 8734.32 | - | - | -22.70 | 8.56 |
Common Stock Equity | -301.76 Thousand | -272.89 Thousand | -14.16 Thousand | 8178.56 | -1598.14 | -1375.99 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 249.49 Thousand | 255.98 Thousand | - | - | - | - |
Total Debt | 549.49 Thousand | 564.18 Thousand | 2000.00 | - | 1333.20 | 1344.57 |
Net Debt | 534.49 Thousand | 560.33 Thousand | 89.30 | -22.72 Thousand | 1253.24 | 1285.71 |
LRLCF
SOVERDIA
000913
603739
300509
DBOX