USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 80.67 Thousand | 80.67 Thousand | 150 Thousand | - | 10 Thousand | 65.4 Thousand |
Cost of Revenue | 209.82 Thousand | 209.82 Thousand | 155 Thousand | - | - | - |
Gross Profit | -129.14 Thousand | -129.14 Thousand | -5000.00 | - | 10 Thousand | 65.4 Thousand |
Operating Expenses | 95.4 Thousand | 95.4 Thousand | 120 Thousand | 133.14 Thousand | 121.64 Thousand | 138.21 Thousand |
Selling, General and Administrative Expenses | 71.2 Thousand | 71.2 Thousand | 15 Thousand | 87.9 Thousand | 80.84 Thousand | 138.21 Thousand |
Research and Development Expenses | - | - | 60 Thousand | - | - | - |
Other Expenses | -24.2 Thousand | -24.2 Thousand | -45 Thousand | -45.24 Thousand | -40.8 Thousand | - |
Cost and Expenses | 305.22 Thousand | 305.22 Thousand | 275 Thousand | 133.14 Thousand | 121.64 Thousand | 138.21 Thousand |
Operating Income | -224.54 Thousand | -224.55 Thousand | -125 Thousand | -133.15 Thousand | -111.64 Thousand | -72.81 Thousand |
Interest Expense | - | - | - | 75.48 | 827.50 | 35.50 |
Income Tax Expense | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - | -1.00 | -1.00 |
Earnings before Tax | -224.54 Thousand | -224.54 Thousand | -125 Thousand | -270.92 Thousand | -64.76 Thousand | -21.6 Thousand |
Net Income | -224.54 Thousand | -224.54 Thousand | -125 Thousand | -270.92 Thousand | -64.76 Thousand | -21.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 172.82 Million | 178.5 Million | 178.5 Million | 178.5 Million | 178.5 Million | 68.5 Million |
Weighted Average Shares Outstanding (Diluted) | 172.82 Million | 178.5 Million | 178.5 Million | 178.5 Million | 178.5 Million | 68.5 Million |
Gross Margin | -1.60 | -1.60 | -0.03 | - | 1.00 | 1.00 |
EBIT Margin | -2.78 | -2.78 | -0.83 | - | -11.16 | -1.11 |
Profit Margin | -2.78 | -2.78 | -0.83 | - | -6.48 | -0.33 |
EBITDA | -224.55 Thousand | -224.55 Thousand | -125 Thousand | -133.15 Thousand | -63.94 Thousand | -21.56 Thousand |
Earnings Before Tax Margin | -2.78 | -2.78 | -0.83 | - | -11.16 | -1.11 |
Breakdown | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Revenue | 80.67 Thousand | 20 Thousand | 20 Thousand | 150 Thousand | 80.67 Thousand | 150 Thousand |
Cost of Revenue | 209.82 Thousand | 8100.00 | 8100.00 | 99 Thousand | 209.82 Thousand | 155 Thousand |
Gross Profit | -129.14 Thousand | 11.9 Thousand | 11.9 Thousand | 51 Thousand | -129.14 Thousand | -5000.00 |
Operating Expenses | 95.4 Thousand | 10.3 Thousand | 10.3 Thousand | 30.6 Thousand | 95.4 Thousand | 120 Thousand |
Selling, General and Administrative Expenses | - | 10.3 Thousand | 10.3 Thousand | 30.6 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24.2 Thousand | - | - | - | -24.2 Thousand | -45 Thousand |
Cost and Expenses | 305.22 Thousand | 18.4 Thousand | 18.4 Thousand | 129.6 Thousand | 305.22 Thousand | 275 Thousand |
Operating Income | -224.55 Thousand | 1600.00 | 1600.00 | 20.4 Thousand | -224.55 Thousand | -125 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -236.55 Thousand | - | - | - | -206.29 Thousand | -171.86 Thousand |
Earnings before Tax | -224.54 Thousand | 1600.00 | 1600.00 | 20.4 Thousand | -224.54 Thousand | -125 Thousand |
Net Income | -224.54 Thousand | 1600.00 | 1600.00 | 20.4 Thousand | -224.54 Thousand | -125 Thousand |
Earnings Per Share Basic | - | - | - | 0.00 | - | - |
Earnings Per Share Diluted | - | - | - | 0.00 | - | - |
Weighted Average Shares Outstanding | 172.82 Million | 172.82 Million | 172.82 Million | 172.82 Million | 178.5 Million | 178.5 Million |
Weighted Average Shares Outstanding (Diluted) | 172.82 Million | 172.82 Million | 172.82 Million | 172.82 Million | 178.5 Million | 178.5 Million |
Gross Margin | -1.60 | 0.60 | 0.60 | 0.34 | -1.60 | -0.03 |
EBIT Margin | - | 0.08 | 0.08 | 0.14 | - | - |
Profit Margin | -2.78 | 0.08 | 0.08 | 0.14 | -2.78 | -0.83 |
EBITDA | - | 1600.00 | 1600.00 | 20.4 Thousand | - | - |
Earnings Before Tax Margin | -2.78 | 0.08 | 0.08 | 0.14 | -2.78 | -0.83 |
LRLCF
SOVERDIA
000913
603739
300509
DBOX