USD 5.21
(7.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 360.57 Million | 80 Million | - | - | - |
Cost of Revenue | 214.13 Million | 51.35 Million | - | - | - |
Gross Profit | 146.44 Million | 28.65 Million | - | - | - |
Operating Expenses | 67.29 Million | 36.93 Million | 19.71 Million | 13.21 Million | 13.77 Million |
Selling, General and Administrative Expenses | 44.03 Million | 26.39 Million | 10.07 Million | 2.46 Million | 2.21 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 23.25 Million | 1.19 Million | - | - | - |
Cost and Expenses | 281.42 Million | 88.28 Million | 19.71 Million | 13.21 Million | 13.77 Million |
Operating Income | 79.14 Million | -4.45 Million | -20.83 Million | -13.38 Million | -13.76 Million |
Interest Expense | 5.02 Million | 554.79 Thousand | 40.84 Million | 9.08 Million | 525.00 |
Income Tax Expense | -1.98 Million | 658.33 Thousand | 526.05 Thousand | 764.8 Thousand | 1.01 Million |
Earnings before Tax | 81.24 Million | -5.2 Million | -61.68 Million | -22.47 Million | -13.76 Million |
Net Income | 83.22 Million | -5.2 Million | -61.68 Million | -22.47 Million | -13.76 Million |
Earnings Per Share Basic | 0.23 | -0.03 | -0.34 | -0.12 | -0.08 |
Earnings Per Share Diluted | 0.23 | -0.03 | -0.34 | -0.12 | -0.08 |
Weighted Average Shares Outstanding | 360.66 Million | 180.02 Million | 180.02 Million | 180.02 Million | 180.02 Million |
Weighted Average Shares Outstanding (Diluted) | 360.66 Million | 180.02 Million | 180.02 Million | 180.02 Million | 180.02 Million |
Gross Margin | 0.41 | 0.36 | - | - | - |
EBIT Margin | 0.25 | -0.04 | - | - | - |
Profit Margin | 0.23 | -0.07 | - | - | - |
EBITDA | 89.45 Million | -3.76 Million | -20.07 Million | -12.41 Million | -12.57 Million |
Earnings Before Tax Margin | 0.22 | -0.06 | - | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 44.45 Million | 252.15 Million | 360.57 Million | 108.41 Million | 80 Million | - |
Cost of Revenue | 32.03 Million | 153.44 Million | 214.13 Million | 63.87 Million | 51.35 Million | - |
Gross Profit | 12.41 Million | 98.71 Million | 146.44 Million | 44.54 Million | 28.65 Million | - |
Operating Expenses | 21.56 Million | 39.5 Million | 67.29 Million | 24.6 Million | 36.93 Million | 19.71 Million |
Selling, General and Administrative Expenses | 21.56 Million | 39.5 Million | - | 24.6 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 2.64 Million | - | 1.19 Million | - |
Cost and Expenses | 53.6 Million | 192.95 Million | 281.42 Million | 88.47 Million | 88.28 Million | 19.71 Million |
Operating Income | -9.14 Million | 59.2 Million | 86.26 Million | 19.94 Million | -4.45 Million | -20.83 Million |
Interest Expense | 11.9 Million | 2.49 Million | 5.02 Million | 2.18 Million | 554.79 Thousand | 40.84 Million |
Income Tax Expense | -3.15 Million | -1.98 Million | -1.98 Million | 3.1 Million | 658.33 Thousand | 526.05 Thousand |
Earnings before Tax | -15.93 Million | 60.5 Million | 81.24 Million | 20.82 Million | -5.2 Million | -61.68 Million |
Net Income | -12.83 Million | 62.42 Million | 83.22 Million | 20.79 Million | -5.2 Million | -61.68 Million |
Earnings Per Share Basic | -0.07 | 0.35 | - | 0.12 | - | - |
Earnings Per Share Diluted | -0.07 | 0.35 | - | 0.12 | - | - |
Weighted Average Shares Outstanding | 180.02 Million | 180.02 Million | 360.66 Million | 180.02 Million | 180.02 Million | 180.02 Million |
Weighted Average Shares Outstanding (Diluted) | 180.02 Million | 180.02 Million | 360.66 Million | 180.02 Million | 180.02 Million | 180.02 Million |
Gross Margin | 0.28 | 0.39 | 0.41 | 0.41 | 0.36 | - |
EBIT Margin | -0.04 | 0.26 | - | 0.22 | - | - |
Profit Margin | -0.29 | 0.25 | 0.23 | 0.19 | -0.07 | - |
EBITDA | -1.89 Million | 65.01 Million | - | 24.18 Million | - | - |
Earnings Before Tax Margin | -0.21 | 0.23 | 0.24 | 0.18 | -0.06 | - |
PRM
YVIT
FDGMF
CSCCF
0GC0
1003