Southstone Minerals Limited (FDGMF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Million | 641.91 Thousand | 2.17 Million | 4.38 Million | 2.78 Million | - |
| Cost of Revenue | 1.19 Million | 681.03 Thousand | 1.94 Million | 3.67 Million | 2.77 Million | 564 Thousand |
| Gross Profit | 102.42 Thousand | -39.12 Thousand | 237.62 Thousand | 704.14 Thousand | 10.02 Thousand | -564 Thousand |
| Operating Expenses | 102.42 Thousand | 402.47 Thousand | 456.66 Thousand | 494.35 Thousand | 829.77 Thousand | 575.94 Thousand |
| Selling, General and Administrative Expenses | 287.86 Thousand | 402.47 Thousand | 456.66 Thousand | 494.35 Thousand | 829.77 Thousand | 575.94 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 362.23 Thousand | - |
| Cost and Expenses | 1.48 Million | 1.08 Million | 2.39 Million | 4.17 Million | 3.6 Million | 1.13 Million |
| Operating Income | -185.43 Thousand | -441.59 Thousand | -219.04 Thousand | 209.79 Thousand | -819.75 Thousand | -1.13 Million |
| Interest Expense | 17.29 Thousand | - | 26.44 Thousand | - | 26.03 Thousand | 70 Thousand |
| Income Tax Expense | - | -56.19 Thousand | -18.33 Thousand | 279.93 Thousand | -19.19 Thousand | 30.69 Thousand |
| Earnings before Tax | -188.25 Thousand | -492.94 Thousand | -425.3 Thousand | 553.21 Thousand | -50.07 Thousand | -1.26 Million |
| Net Income | -196.4 Thousand | -440.35 Thousand | -406.97 Thousand | 273.29 Thousand | -30.87 Thousand | -1.14 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | 0.01 | -0.00 | -0.05 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | 0.01 | -0.00 | -0.05 |
| Weighted Average Shares Outstanding | 32.04 Million | 30.82 Million | 26.61 Million | 22.19 Million | 23.26 Million | 22.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.04 Million | 30.82 Million | 26.61 Million | 22.19 Million | 23.26 Million | 22.94 Million |
| Gross Margin | 0.08 | -0.06 | 0.11 | 0.16 | 0.00 | - |
| EBIT Margin | -0.15 | -0.66 | -0.08 | 0.06 | -0.27 | - |
| Profit Margin | -0.15 | -0.69 | -0.19 | 0.06 | -0.01 | - |
| EBITDA | -195.55 Thousand | -556.95 Thousand | -228.85 Thousand | 397.28 Thousand | -999.3 Thousand | -1.04 Million |
| Earnings Before Tax Margin | -0.14 | -0.69 | -0.10 | 0.05 | -0.29 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 793.48 Thousand | 464.74 Thousand | - | 4447.68 | 1.29 Million | 210.75 Thousand |
| Cost of Revenue | 404.48 Thousand | 380.59 Thousand | 456.94 | 79.27 Thousand | 1.19 Million | 190.17 Thousand |
| Gross Profit | 389 Thousand | 84.15 Thousand | -456.94 | -74.83 Thousand | 102.42 Thousand | 20.58 Thousand |
| Operating Expenses | 83.27 Thousand | 54.58 Thousand | 65.46 Thousand | 45.4 Thousand | 300.53 Thousand | 54.73 Thousand |
| Selling, General and Administrative Expenses | 82.98 Thousand | 54.58 Thousand | 65.46 Thousand | 45.4 Thousand | - | 54.73 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 291.00 | - | - | - | 37.7 Thousand | - |
| Cost and Expenses | 487.75 Thousand | 435.17 Thousand | 65.92 Thousand | 124.68 Thousand | 1.49 Million | 244.9 Thousand |
| Operating Income | 305.72 Thousand | 29.56 Thousand | -65.92 Thousand | -120.23 Thousand | -146.56 Thousand | -34.15 Thousand |
| Interest Expense | 10.35 Thousand | 8905.00 | 6016.87 | 6030.85 | 17.29 Thousand | 6129.79 |
| Income Tax Expense | 214 Thousand | 39.87 Thousand | -921.99 | -53.27 Thousand | 6026.41 | 15.23 Thousand |
| Earnings before Tax | 311.7 Thousand | 12.93 Thousand | -72.07 Thousand | -51.27 Thousand | -188.25 Thousand | -59.84 Thousand |
| Net Income | 97.69 Thousand | -26.94 Thousand | -71.14 Thousand | 2004.12 | -196.4 Thousand | -75.07 Thousand |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | 0.00 | - | -0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | 0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 32.88 Million | 32.54 Million | 32.2 Million | 32.04 Million | 32.04 Million | 32.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.88 Million | 32.54 Million | 32.2 Million | 32.04 Million | 32.04 Million | 32.04 Million |
| Gross Margin | 0.49 | 0.18 | - | -16.82 | 0.08 | 0.10 |
| EBIT Margin | 0.39 | 0.06 | - | -26.93 | - | -0.16 |
| Profit Margin | 0.12 | -0.06 | - | 0.45 | -0.15 | -0.36 |
| EBITDA | 305.72 Thousand | 29.71 Thousand | -65.46 Thousand | -119.78 Thousand | - | -33.69 Thousand |
| Earnings Before Tax Margin | 0.39 | 0.06 | - | -27.03 | -0.11 | -0.16 |
CGABL
RSSOFTWARE
MMG
DAR
PRM
YVIT