USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 203.61 Thousand | 312.05 Thousand | 582.78 Thousand | 1.32 Million | 3.15 Million | 3.77 Million |
Total Current Assets | 11.82 Thousand | 153.91 Thousand | 378.02 Thousand | 719.21 Thousand | 2.34 Million | 2.77 Million |
Cash And Short Term Investments | 11.73 Thousand | 13.74 Thousand | 342.85 Thousand | 382.29 Thousand | 34.25 Thousand | 671.05 Thousand |
Cash and Cash Equivalents | 11.73 Thousand | 13.74 Thousand | 342.85 Thousand | 382.29 Thousand | 34.25 Thousand | 671.05 Thousand |
Short Term Investments | 133.75 Thousand | - | - | - | - | - |
Net Receivables | 89.00 | 1364.74 | 21.55 Thousand | 52.75 Thousand | 89.55 | 1.2 Million |
Inventory | -89.00 | 134.43 Thousand | 9550.90 | 280.91 Thousand | 119.47 Thousand | 890.33 Thousand |
Other Current Assets | 89.00 | 4378.90 | 4066.79 | 3246.48 | 2.19 Million | 5250.00 |
Total Non-Current Assets | 191.78 Thousand | 158.13 Thousand | 204.76 Thousand | 606.68 Thousand | 802.45 Thousand | 999.35 Thousand |
Net PPE | 10.97 Thousand | 10.93 Thousand | 32.27 Thousand | 76.19 Thousand | 286 Thousand | 316.73 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 18.09 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 18.09 Thousand |
Long-Term Investments | 12.00 | 147.2 Thousand | 172.48 Thousand | 150.62 Thousand | 126.99 Thousand | 161.33 Thousand |
Tax Assets | - | - | - | - | 20.1 Thousand | 26.94 Thousand |
Other Non Current Assets | 180.8 Thousand | - | 1.00 | 379.87 Thousand | 369.35 Thousand | 476.26 Thousand |
Other Assets | - | 1.00 | - | 0.00 | - | - |
Total Liabilities | 1.44 Million | 1.15 Million | 1.2 Million | 1.67 Million | 3.32 Million | 3.85 Million |
Total Current Liabilities | 1.44 Million | 1.02 Million | 1.2 Million | 1.64 Million | 3.05 Million | 3.48 Million |
Account Payables | 87.58 Thousand | 222.18 Thousand | 212.07 Thousand | 150.17 Thousand | 481.07 Thousand | 923.2 Thousand |
Tax Payables | - | - | - | - | 150.02 Thousand | 240.61 Thousand |
Short Term Debt | 723.76 Thousand | 377.39 Thousand | 344.16 Thousand | 671.36 Thousand | 610.31 Thousand | 862.64 Thousand |
Deferred Revenue | 1.00 | 6127.26 | 28.71 Thousand | 27.02 Thousand | 26.49 Thousand | 37.19 Thousand |
Other Current Liabilities | 630.87 Thousand | 417.08 Thousand | 617.15 Thousand | 795.04 Thousand | 1.94 Million | 1.65 Million |
Total Non Current Liabilities | -1.00 | 131.49 Thousand | 7179.20 | 29.4 Thousand | 265.3 Thousand | 370.92 Thousand |
Long-Term Debt | - | 131.49 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | 7179.20 | 29.4 Thousand | 63.7 Thousand | 120.89 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | 201.6 Thousand | 250.03 Thousand |
Other Liabilities | 1.00 | -0.00 | -0.20 | - | 1.00 | - |
Total Equity | -1.23 Million | -842.23 Thousand | -626.5 Thousand | -347.11 Thousand | -173.02 Thousand | -81.87 Thousand |
Stock Holders Equity | -1.33 Million | -1.12 Million | -713.25 Thousand | -521.04 Thousand | -336.52 Thousand | -3837.00 |
Common Stock | 17.3 Million | 13.16 Million | 13.51 Million | 12.87 Million | 12.83 Million | 17.46 Million |
Retained Earnings | -22.11 Million | -16.67 Million | -16.88 Million | -15.98 Million | -15.67 Million | -21.06 Million |
Accumulated other comprehensive income | 341.6 Thousand | 13.16 Million | 13.51 Million | 12.87 Million | 12.83 Million | 3.59 Million |
Common Stock Equity | -1.33 Million | -1.12 Million | -713.25 Thousand | -521.04 Thousand | -336.52 Thousand | -3837.00 |
Capital Lease Obligation | - | - | - | - | - | 579.00 |
Total Investments | 133.76 Thousand | 147.2 Thousand | 172.48 Thousand | 150.62 Thousand | 126.99 Thousand | 161.33 Thousand |
Total Debt | 723.76 Thousand | 508.89 Thousand | 344.16 Thousand | 671.36 Thousand | 610.31 Thousand | 862.64 Thousand |
Net Debt | 712.03 Thousand | 495.14 Thousand | 1316.00 | 289.06 Thousand | 576.06 Thousand | 191.58 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 974.46 Thousand | 403.18 Thousand | 158.58 Thousand | 150.63 Thousand | 203.61 Thousand | 148.31 Thousand |
Total Current Assets | 853.23 Thousand | 264.73 Thousand | 17.31 Thousand | 8746.66 | 11.82 Thousand | 12.35 Thousand |
Cash And Short Term Investments | 265.05 Thousand | 68.88 Thousand | 17.24 Thousand | 8680.81 | 11.73 Thousand | 12.06 Thousand |
Cash and Cash Equivalents | 265.05 Thousand | 68.88 Thousand | 17.24 Thousand | 8680.81 | 11.73 Thousand | 12.06 Thousand |
Short Term Investments | 110.31 Thousand | - | - | - | 133.75 Thousand | - |
Net Receivables | 89.00 | 52.44 Thousand | 65.59 | 65.84 | 89.00 | 283.51 |
Inventory | 574.76 Thousand | 143.41 Thousand | -89.59 | -89.00 | -89.00 | -385.51 |
Other Current Assets | 13.32 Thousand | 2.00 | 89.00 | 89.00 | 89.00 | 385.00 |
Total Non-Current Assets | 121.22 Thousand | 138.44 Thousand | 141.26 Thousand | 141.88 Thousand | 191.78 Thousand | 135.96 Thousand |
Net PPE | 10.9 Thousand | 7361.86 | 7655.22 | 8118.57 | 10.97 Thousand | 8189.50 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12.00 | 131.08 Thousand | 133.61 Thousand | 133.76 Thousand | 12.00 | 127.77 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110.31 Thousand | 0.14 | -0.22 | 0.43 | 180.8 Thousand | -0.50 |
Other Assets | - | - | 1.00 | -0.66 | - | 1.00 |
Total Liabilities | 1.97 Million | 1.34 Million | 1.08 Million | 1.06 Million | 1.44 Million | 1.03 Million |
Total Current Liabilities | 1.97 Million | 1.34 Million | 1.08 Million | 1.06 Million | 1.44 Million | 921.09 Thousand |
Account Payables | 392.31 Thousand | 241.84 Thousand | 47.53 Thousand | 64.79 Thousand | 87.58 Thousand | 133.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 824.96 Thousand | 609.9 Thousand | 557.71 Thousand | 535.44 Thousand | 723.76 Thousand | 386.89 Thousand |
Deferred Revenue | 688.39 Thousand | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Liabilities | 65.36 Thousand | 492.6 Thousand | 480.58 Thousand | 466.72 Thousand | 630.87 Thousand | 401.1 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 114.12 Thousand |
Long-Term Debt | - | - | - | - | - | 114.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -996.58 Thousand | -941.17 Thousand | -927.25 Thousand | -916.33 Thousand | -1.23 Million | -886.91 Thousand |
Stock Holders Equity | -1.42 Million | -1.09 Million | -1.04 Million | -990.14 Thousand | -1.33 Million | -960.83 Thousand |
Common Stock | 17.36 Million | 12.78 Million | 12.79 Million | 12.79 Million | 17.3 Million | 12.74 Million |
Retained Earnings | -22.14 Million | -16.37 Million | -16.36 Million | -16.35 Million | -22.11 Million | -16.28 Million |
Accumulated other comprehensive income | 221.38 Thousand | 2.49 Million | 2.52 Million | 2.56 Million | 341.6 Thousand | 2.58 Million |
Common Stock Equity | -1.42 Million | -1.09 Million | -1.04 Million | -990.14 Thousand | -1.33 Million | -960.83 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 110.32 Thousand | 131.08 Thousand | 133.61 Thousand | 133.76 Thousand | 133.76 Thousand | 127.77 Thousand |
Total Debt | 824.96 Thousand | 609.9 Thousand | 557.71 Thousand | 535.44 Thousand | 723.76 Thousand | 501.02 Thousand |
Net Debt | 559.91 Thousand | 541.02 Thousand | 540.46 Thousand | 526.76 Thousand | 712.03 Thousand | 488.95 Thousand |
CGABL
RSSOFTWARE
MMG
DAR
PRM
YVIT