EUR 14.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 157.16 Million | 145.25 Million | 154.35 Million | 161.27 Million | 159.86 Million | 111.65 Million |
Total Current Assets | 16.26 Million | 2.97 Million | 3.7 Million | 3.28 Million | 8.09 Million | 6.25 Million |
Cash And Short Term Investments | 15.63 Million | 2.86 Million | 1.93 Million | 1.78 Million | 7.17 Million | 5.44 Million |
Cash and Cash Equivalents | 12.28 Million | 1.82 Million | 975.64 Thousand | 926.21 Thousand | 2.89 Million | 4.6 Million |
Short Term Investments | 3.35 Million | 1.03 Million | 964.01 Thousand | 854.22 Thousand | 4.28 Million | 835.63 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 624.54 Thousand | - | - | 0.43 | - | - |
Total Non-Current Assets | 140.89 Million | 142.27 Million | 150.64 Million | 157.98 Million | 151.76 Million | 105.4 Million |
Net PPE | 135.83 Million | - | - | - | - | - |
Good Will And Intangible Assets | 2.02 Million | 2.36 Million | 2.56 Million | 2.9 Million | 3.33 Million | 3.7 Million |
Good Will | 370.87 Thousand | 498.28 Thousand | 625.7 Thousand | 753.11 Thousand | 880.53 Thousand | 1 Million |
Intangible Assets | 1.64 Million | 1.87 Million | 1.94 Million | 2.14 Million | 2.45 Million | 2.69 Million |
Long-Term Investments | -1.39 Million | 1.25 Million | 1.21 Million | 1.85 Million | 5.14 Million | - |
Tax Assets | -135.83 Million | - | - | - | - | - |
Other Non Current Assets | 140.27 Million | 138.65 Million | 146.86 Million | 153.22 Million | 143.29 Million | 101.69 Million |
Other Assets | 0.00 | - | - | 1.00 | - | - |
Total Liabilities | 46.56 Million | 47.75 Million | 57.56 Million | 63.81 Million | 61.93 Million | 39.66 Million |
Total Current Liabilities | 7.07 Million | 4.34 Million | 4.98 Million | 7.63 Million | 6.52 Million | 1.82 Million |
Account Payables | 513.41 Thousand | 350.11 Thousand | 525.08 Thousand | 562.36 Thousand | 494.89 Thousand | 502.44 Thousand |
Tax Payables | 21.82 Thousand | 454.87 Thousand | 270.63 Thousand | 65.41 Thousand | 370.2 Thousand | 153.25 Thousand |
Short Term Debt | 6.48 Million | 3.21 Million | 3.25 Million | 4.31 Million | 5.26 Million | 873.01 Thousand |
Deferred Revenue | - | 1.00 | 1.2 Million | 1.00 | 1.00 | 2.00 |
Other Current Liabilities | 68.81 Thousand | 778.42 Thousand | - | 2.75 Million | 765.08 Thousand | 449.81 Thousand |
Total Non Current Liabilities | 39.49 Million | 43.41 Million | 52.58 Million | 56.18 Million | 55.4 Million | 37.84 Million |
Long-Term Debt | 33.9 Million | 35.94 Million | 43.86 Million | 47.02 Million | 51.14 Million | 34.54 Million |
Deferred Revenue Non Current | - | 2.00 | 2.04 Million | 1.00 | 1.00 | 287.82 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.53 Million | 1.00 | 2.39 Million | 2.43 Million | 1.09 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 110.6 Million | 97.49 Million | 96.79 Million | 97.45 Million | 97.92 Million | 71.98 Million |
Stock Holders Equity | 110.6 Million | 97.49 Million | 96.79 Million | 97.45 Million | 97.92 Million | 71.98 Million |
Common Stock | 92.03 Million | 82 Million | 82 Million | 82 Million | 75.21 Million | 57.39 Million |
Retained Earnings | 3.36 Million | 2.67 Million | 1.71 Million | -8.19 Million | 2.69 Million | 1.92 Million |
Accumulated other comprehensive income | 743.85 Thousand | - | - | - | - | - |
Common Stock Equity | 110.6 Million | 97.49 Million | 96.79 Million | 97.45 Million | 97.92 Million | 71.98 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.95 Million | 2.28 Million | 2.18 Million | 2.7 Million | 9.42 Million | 835.63 Thousand |
Total Debt | 40.39 Million | 39.16 Million | 47.11 Million | 51.33 Million | 56.41 Million | 35.42 Million |
Net Debt | 28.1 Million | 37.33 Million | 46.14 Million | 50.4 Million | 53.51 Million | 30.81 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 157.16 Million | 157.16 Million | 157.16 Million | 147.82 Million | 147.82 Million | 145.25 Million |
Total Current Assets | 16.26 Million | 16.26 Million | 12.28 Million | 3.3 Million | 2.05 Million | 2.97 Million |
Cash And Short Term Investments | 15.63 Million | 15.63 Million | 12.28 Million | 3.03 Million | 2.05 Million | 2.86 Million |
Cash and Cash Equivalents | 12.28 Million | 12.28 Million | 12.28 Million | 2.05 Million | 2.05 Million | 1.82 Million |
Short Term Investments | 3.35 Million | 3.35 Million | - | 980.57 Thousand | - | 1.03 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 624.54 Thousand | - | - | - | - | - |
Total Non-Current Assets | 140.89 Million | 140.89 Million | 144.87 Million | 144.52 Million | 145.76 Million | 142.27 Million |
Net PPE | 135.83 Million | - | 135.83 Million | - | 136.53 Million | - |
Good Will And Intangible Assets | 2.02 Million | 2.02 Million | 2.02 Million | 2.19 Million | 2.19 Million | 2.36 Million |
Good Will | 370.87 Thousand | 370.87 Thousand | 370.87 Thousand | 434.58 Thousand | 434.58 Thousand | 498.28 Thousand |
Intangible Assets | 1.64 Million | 1.64 Million | 1.64 Million | 1.76 Million | 1.76 Million | 1.87 Million |
Long-Term Investments | -1.39 Million | -1.39 Million | - | 804.07 Thousand | - | 1.25 Million |
Tax Assets | -135.83 Million | - | - | - | - | - |
Other Non Current Assets | 140.27 Million | 140.27 Million | 7.01 Million | 141.52 Million | 7.03 Million | 138.65 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 46.56 Million | 46.56 Million | 46.56 Million | 49.8 Million | 49.8 Million | 47.75 Million |
Total Current Liabilities | 7.07 Million | 7.07 Million | -12.66 Thousand | 4.59 Million | -307.77 Thousand | 4.34 Million |
Account Payables | 513.41 Thousand | 513.41 Thousand | - | 307.31 Thousand | - | 350.11 Thousand |
Tax Payables | 21.82 Thousand | 21.82 Thousand | - | 315.67 Thousand | - | 454.87 Thousand |
Short Term Debt | 6.48 Million | 6.48 Million | - | 3.55 Million | - | 3.21 Million |
Deferred Revenue | - | - | - | 1.00 | - | 1.00 |
Other Current Liabilities | 68.81 Thousand | 68.81 Thousand | - | 737.67 Thousand | - | 778.42 Thousand |
Total Non Current Liabilities | 39.49 Million | 39.49 Million | 46.56 Million | 45.2 Million | 49.8 Million | 43.41 Million |
Long-Term Debt | 33.9 Million | 33.9 Million | 32.45 Million | 37.91 Million | 37.91 Million | 35.94 Million |
Deferred Revenue Non Current | - | - | - | 1.00 | - | 2.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | 14.11 Million | 1.4 Million | 11.88 Million | 1.53 Million |
Other Liabilities | 1.00 | 1.00 | 12.66 Thousand | - | 307.77 Thousand | - |
Total Equity | 110.6 Million | 110.6 Million | 110.6 Million | 98.02 Million | 98.02 Million | 97.49 Million |
Stock Holders Equity | 110.6 Million | 110.6 Million | 110.6 Million | 98.02 Million | 98.02 Million | 97.49 Million |
Common Stock | 92.03 Million | 92.03 Million | 92.03 Million | 82 Million | 82 Million | 82 Million |
Retained Earnings | 3.36 Million | 3.36 Million | 3.56 Million | 2.23 Million | 3.38 Million | 2.67 Million |
Accumulated other comprehensive income | 743.85 Thousand | - | 743.85 Thousand | - | 1.16 Million | - |
Common Stock Equity | 110.6 Million | 110.6 Million | 110.6 Million | 98.02 Million | 98.02 Million | 97.49 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.95 Million | 1.95 Million | - | 1.78 Million | - | 2.28 Million |
Total Debt | 40.39 Million | 40.39 Million | 32.45 Million | 41.46 Million | 37.91 Million | 39.16 Million |
Net Debt | 28.1 Million | 28.1 Million | 20.16 Million | 39.4 Million | 35.85 Million | 37.33 Million |
FDGMF
CGABL
RSSOFTWARE
1003
DAR
PRM