Capstone Copper Corp. (CSCCF)
USD 5.94
(-0.85%)
USD 5.94
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.37 Billion | 1.29 Billion | 794.76 Million | 453.76 Million | 418.66 Million | 415.88 Million |
| Cost of Revenue | 1.3 Billion | 1.08 Billion | 434.32 Million | 371.58 Million | 376.23 Million | 337.52 Million |
| Gross Profit | 69.97 Million | 207.79 Million | 360.44 Million | 82.17 Million | 42.43 Million | 78.36 Million |
| Operating Expenses | 286.43 Million | 73.13 Million | 99.68 Million | 44.86 Million | 28.23 Million | 18.4 Million |
| Selling, General and Administrative Expenses | 50.08 Million | 58 Million | 92.87 Million | 39.75 Million | 19.36 Million | 12.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 236.34 Million | -6.27 Million | 3.7 Million | 5.29 Million | -373 Thousand | -684 Thousand |
| Cost and Expenses | 1.31 Billion | 1.16 Billion | 534.01 Million | 416.45 Million | 404.46 Million | 355.93 Million |
| Operating Income | -33.55 Million | 140.21 Million | 355.25 Million | 37.31 Million | 14.19 Million | 57.38 Million |
| Interest Expense | 29.59 Million | 21.2 Million | 14.32 Million | 14.76 Million | 16.75 Million | 17.23 Million |
| Income Tax Expense | 33.72 Million | 57.58 Million | 80.91 Million | 13.38 Million | -15.16 Million | 33.2 Million |
| Earnings before Tax | -91 Million | 193.72 Million | 333.78 Million | 25.76 Million | -4.3 Million | 40.6 Million |
| Net Income | -101.67 Million | 122.19 Million | 226.82 Million | 12.55 Million | -16.04 Million | -22.67 Million |
| Earnings Per Share Basic | -0.15 | 0.19 | 0.55 | 0.03 | -0.04 | -0.06 |
| Earnings Per Share Diluted | -0.15 | 0.19 | 0.54 | 0.03 | -0.04 | -0.06 |
| Weighted Average Shares Outstanding | 693.52 Million | 625.43 Million | 405.8 Million | 393.85 Million | 391.3 Million | 386.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 693.52 Million | 630.17 Million | 414.09 Million | 398.65 Million | 391.3 Million | 392.26 Million |
| Gross Margin | 0.05 | 0.16 | 0.45 | 0.18 | 0.10 | 0.19 |
| EBIT Margin | 0.13 | 0.23 | 0.45 | 0.28 | 0.23 | 0.31 |
| Profit Margin | -0.07 | 0.09 | 0.29 | 0.03 | -0.04 | -0.05 |
| EBITDA | 176.1 Million | 371.75 Million | 441.16 Million | 96.76 Million | 94.99 Million | 129.41 Million |
| Earnings Before Tax Margin | -0.02 | 0.11 | 0.45 | 0.08 | 0.03 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 422.76 Million | 393.05 Million | 338.37 Million | 1.37 Billion | 363.51 Million | 322.24 Million |
| Cost of Revenue | 361.67 Million | 250.44 Million | 323.06 Million | 1.3 Billion | 344.48 Million | 310.22 Million |
| Gross Profit | 61.08 Million | 142.6 Million | 15.31 Million | 69.97 Million | 19.02 Million | 12.02 Million |
| Operating Expenses | 12.05 Million | 83.09 Million | 13.38 Million | 103.53 Million | 64.48 Million | 10.75 Million |
| Selling, General and Administrative Expenses | 12.05 Million | 13 Million | 12.88 Million | - | 11.12 Million | 6.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 70.09 Million | -500.75 Thousand | -57.96 Million | -53.35 Million | -3.86 Million |
| Cost and Expenses | 373.72 Million | 333.54 Million | 336.45 Million | 1.4 Billion | 408.96 Million | 320.97 Million |
| Operating Income | 49.03 Million | 59.5 Million | 1.92 Million | -33.55 Million | -45.45 Million | 3.21 Million |
| Interest Expense | 5.15 Million | 2.76 Million | 5.46 Million | 17.64 Million | 5.21 Million | 8.21 Million |
| Income Tax Expense | 16.84 Million | 19.98 Million | 6.7 Million | 34.34 Million | -2.87 Million | 45.51 Million |
| Earnings before Tax | 33.97 Million | 47.47 Million | 968.65 Thousand | -92.67 Million | -22.94 Million | 3.18 Million |
| Net Income | 12.61 Million | 29.34 Million | -4.81 Million | -103.53 Million | -12.59 Million | -32.9 Million |
| Earnings Per Share Basic | 0.02 | 0.04 | -0.01 | - | -0.02 | -0.05 |
| Earnings Per Share Diluted | 0.02 | 0.04 | -0.01 | - | -0.02 | -0.05 |
| Weighted Average Shares Outstanding | 758.25 Million | 753.75 Million | 728.55 Million | 693.52 Million | 694.36 Million | 694.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 760.04 Million | 756.73 Million | 728.55 Million | 693.52 Million | 694.36 Million | 694.02 Million |
| Gross Margin | 0.14 | 0.36 | 0.05 | 0.05 | 0.05 | 0.04 |
| EBIT Margin | 0.27 | 0.31 | 0.21 | - | 0.10 | 0.19 |
| Profit Margin | 0.03 | 0.07 | -0.01 | -0.08 | -0.03 | -0.10 |
| EBITDA | 114.48 Million | 121.28 Million | 72.18 Million | - | 34.62 Million | 59.94 Million |
| Earnings Before Tax Margin | 0.12 | 0.15 | 0.01 | -0.02 | -0.13 | 0.01 |
0GC0
1003
DAR
CGTX
FMK
OMED