Huanxi Media Group Limited (1003.HK)
HKD 0.46
(0.0%)
HKD 0.46
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.33 Billion | 13.63 Million | 158.35 Million | 633.17 Million | 814.42 Million | 174.63 Million |
| Cost of Revenue | 427.04 Million | 106.9 Million | 278.14 Million | 817.15 Million | 593.53 Million | 87.94 Million |
| Gross Profit | 905.75 Million | -93.27 Million | -119.79 Million | -183.98 Million | 220.89 Million | 86.68 Million |
| Operating Expenses | 350.87 Million | 122.15 Million | 104.44 Million | 77.21 Million | 53.63 Million | 496.84 Million |
| Selling, General and Administrative Expenses | 350.87 Million | 122.15 Million | 104.44 Million | 77.21 Million | 53.63 Million | 496.84 Million |
| Research and Development Expenses | - | 2.28 Million | 4.76 Million | 4.44 Million | 4.57 Million | 4.75 Million |
| Other Expenses | - | 2000.00 | 296 Thousand | - | - | 42 Thousand |
| Cost and Expenses | 1.11 Billion | 229.05 Million | 382.59 Million | 894.37 Million | 647.16 Million | 584.79 Million |
| Operating Income | 212.87 Million | -215.42 Million | -224.24 Million | -261.19 Million | 167.25 Million | -410.16 Million |
| Interest Expense | 4.92 Million | 5.9 Million | 6.06 Million | 8.77 Million | 3.93 Million | 6.61 Million |
| Income Tax Expense | 52.95 Million | -1.46 Million | 15.53 Million | -2.89 Million | 81.08 Million | 18.42 Million |
| Earnings before Tax | 212.08 Million | -223.27 Million | -220.02 Million | -240.15 Million | 186.18 Million | -426.26 Million |
| Net Income | 159.13 Million | -221.81 Million | -235.55 Million | -237.26 Million | 105.1 Million | -444.69 Million |
| Earnings Per Share Basic | 0.04 | -0.06 | -0.07 | -0.07 | 0.03 | -0.16 |
| Earnings Per Share Diluted | 0.04 | -0.06 | -0.07 | -0.07 | 0.03 | -0.16 |
| Weighted Average Shares Outstanding | 3.65 Billion | 3.65 Billion | 3.59 Billion | 3.24 Billion | 3.1 Billion | 2.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.65 Billion | 3.65 Billion | 3.59 Billion | 3.24 Billion | 3.1 Billion | 2.81 Billion |
| Gross Margin | 0.68 | -6.84 | -0.76 | -0.29 | 0.27 | 0.50 |
| EBIT Margin | 0.39 | -8.46 | 0.06 | 0.63 | 0.80 | -1.85 |
| Profit Margin | 0.12 | -16.27 | -1.49 | -0.37 | 0.13 | -2.55 |
| EBITDA | 519.76 Million | -117.26 Million | 20.32 Million | 429.12 Million | 677.63 Million | -331.78 Million |
| Earnings Before Tax Margin | 0.16 | -15.81 | -1.42 | -0.41 | 0.21 | -2.35 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 115.2 Million | -60.48 Million | 1.33 Billion | 1.39 Billion | 13.63 Million | -943 Thousand |
| Cost of Revenue | 185.55 Million | 146.41 Million | 427.04 Million | 426.91 Million | 106.9 Million | 56 Million |
| Gross Profit | -70.34 Million | -206.89 Million | 905.75 Million | 966.36 Million | -93.27 Million | -56.94 Million |
| Operating Expenses | 19.93 Million | 40.79 Million | 350.87 Million | 241.8 Million | 122.15 Million | 68.88 Million |
| Selling, General and Administrative Expenses | 207.46 Million | 61.97 Million | - | 241.8 Million | - | 72.15 Million |
| Research and Development Expenses | - | - | - | - | - | 2.28 Million |
| Other Expenses | -187.52 Million | - | - | - | 2000.00 | - |
| Cost and Expenses | 205.49 Million | 187.21 Million | 777.91 Million | 668.71 Million | 229.05 Million | 124.88 Million |
| Operating Income | -90.28 Million | -268.11 Million | 554.87 Million | 724.56 Million | -215.42 Million | -127.64 Million |
| Interest Expense | 329 Thousand | - | 4.92 Million | 4.38 Million | 5.9 Million | - |
| Income Tax Expense | 55 Thousand | 3.72 Million | 52.95 Million | 56.67 Million | -1.46 Million | 1.46 Million |
| Earnings before Tax | -89.1 Million | -245.35 Million | 212.08 Million | 457.44 Million | -223.27 Million | -129.69 Million |
| Net Income | -89.04 Million | -241.63 Million | 159.13 Million | 400.76 Million | -221.81 Million | -128.23 Million |
| Earnings Per Share Basic | -0.02 | -0.07 | - | 0.11 | - | -0.04 |
| Earnings Per Share Diluted | -0.02 | -0.07 | - | 0.11 | - | -0.04 |
| Weighted Average Shares Outstanding | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion |
| Gross Margin | -0.61 | 3.42 | 0.68 | 0.69 | -6.84 | 60.39 |
| EBIT Margin | -2.41 | 4.43 | - | 0.73 | - | 137.60 |
| Profit Margin | -0.77 | 3.99 | 0.12 | 0.29 | -16.27 | 135.98 |
| EBITDA | -277.49 Million | -267.85 Million | - | 1.01 Billion | - | -129.75 Million |
| Earnings Before Tax Margin | -0.78 | 4.43 | 0.42 | 0.52 | -15.81 | 135.36 |
DAR
PRM
YVIT
OMED
CSCCF
0GC0