GBp 9.1
(-1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.73 Million | 11.73 Million | 9.56 Million | 6.43 Million | 2.3 Million | 4.46 Million |
Cost of Revenue | 13.11 Million | 7.51 Million | 4.55 Million | 3.33 Million | 850 Thousand | 1.72 Million |
Gross Profit | 5.61 Million | 4.21 Million | 5 Million | 3.1 Million | 1.45 Million | 2.74 Million |
Operating Expenses | 8.37 Million | 6.59 Million | 6.02 Million | 5.78 Million | 6.89 Million | 9.06 Million |
Selling, General and Administrative Expenses | 984 Thousand | 852 Thousand | 950 Thousand | 582 Thousand | 4.72 Million | 7.53 Million |
Research and Development Expenses | 1.55 Million | 316 Thousand | 172 Thousand | 314 Thousand | 519.2 Thousand | 1.04 Million |
Other Expenses | 7.27 Million | - | 4.9 Million | 4.89 Million | 6.89 Million | 9.06 Million |
Cost and Expenses | 22.93 Million | 14.11 Million | 10.57 Million | 9.12 Million | 7.74 Million | 10.78 Million |
Operating Income | -4.2 Million | -3.34 Million | -1.01 Million | -2.68 Million | -5.43 Million | -6.32 Million |
Interest Expense | 113 Thousand | 136 Thousand | 164 Thousand | 62 Thousand | 26 Thousand | 2000.00 |
Income Tax Expense | -395 Thousand | -1.04 Million | -307 Thousand | -677 Thousand | -862 Thousand | -927 Thousand |
Earnings before Tax | -4.22 Million | -3.44 Million | -1.17 Million | -2.73 Million | -5.44 Million | -6.3 Million |
Net Income | -3.83 Million | -2.4 Million | -871 Thousand | -2.05 Million | -4.58 Million | -5.38 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 271.91 Million | 232.76 Million | 205.17 Million | 174.75 Million | 173.04 Million | 126.44 Million |
Weighted Average Shares Outstanding (Diluted) | 271.91 Million | 232.76 Million | 205.17 Million | 174.75 Million | 173.04 Million | 126.44 Million |
Gross Margin | 0.30 | 0.36 | 0.52 | 0.48 | 0.63 | 0.61 |
EBIT Margin | -0.20 | -0.16 | -0.04 | -0.32 | -2.08 | -1.31 |
Profit Margin | -0.20 | -0.21 | -0.09 | -0.32 | -1.99 | -1.21 |
EBITDA | -3.71 Million | -2.82 Million | -398 Thousand | -2.04 Million | -4.79 Million | -5.83 Million |
Earnings Before Tax Margin | -0.22 | -0.29 | -0.11 | -0.42 | -2.36 | -1.42 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.73 Million | 12.95 Million | 5.77 Million | 11.73 Million | 10.38 Million | 1.34 Million |
Cost of Revenue | 13.51 Million | 9.38 Million | 4.13 Million | 7.51 Million | 7.08 Million | 925 Thousand |
Gross Profit | 5.21 Million | 3.57 Million | 1.64 Million | 4.21 Million | 3.3 Million | 422 Thousand |
Operating Expenses | 8.37 Million | 4.6 Million | 3.82 Million | 6.59 Million | 3.3 Million | 2.8 Million |
Selling, General and Administrative Expenses | - | 4.6 Million | 3.82 Million | - | 3.3 Million | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.88 Million | 13.98 Million | 7.96 Million | 14.11 Million | 10.38 Million | 3.72 Million |
Operating Income | -3.15 Million | -1.03 Million | -2.18 Million | -3.34 Million | -1000.00 | -2.37 Million |
Interest Expense | 113 Thousand | 41 Thousand | 72 Thousand | 136 Thousand | 87 Thousand | 49 Thousand |
Income Tax Expense | -395 Thousand | -28 Thousand | -367 Thousand | -1.04 Million | -740 Thousand | -302 Thousand |
Earnings before Tax | -4.22 Million | -1.98 Million | -2.24 Million | -3.44 Million | -1.03 Million | -2.41 Million |
Net Income | -3.83 Million | -1.95 Million | -1.87 Million | -2.4 Million | -292 Thousand | -2.11 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 271.91 Million | 283.72 Million | 260.58 Million | 232.76 Million | 260.58 Million | 225.03 Million |
Weighted Average Shares Outstanding (Diluted) | 271.91 Million | 283.72 Million | 260.58 Million | 232.76 Million | 260.58 Million | 225.03 Million |
Gross Margin | 0.28 | 0.28 | 0.28 | 0.36 | 0.32 | 0.31 |
EBIT Margin | - | -0.06 | -0.35 | - | 0.02 | -1.59 |
Profit Margin | -0.20 | -0.15 | -0.32 | -0.21 | -0.03 | -1.57 |
EBITDA | - | -805 Thousand | -2.01 Million | - | 245 Thousand | -2.13 Million |
Earnings Before Tax Margin | -0.17 | -0.08 | -0.38 | -0.29 | -0.00 | -1.77 |
4169
ASTC
1295
5817
1459
1385