TCM Biotech International Corp. (4169.TWO)
TWD 58.3
(0.52%)
TWD 58.3
(0.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 969.61 Million | 802.42 Million | 702.04 Million | 737.07 Million | 568.63 Million |
| Cost of Revenue | 489.45 Million | 353.93 Million | 343.32 Million | 368.15 Million | 295.33 Million |
| Gross Profit | 480.16 Million | 448.48 Million | 358.71 Million | 368.92 Million | 273.3 Million |
| Operating Expenses | 457.83 Million | 422.7 Million | 356.58 Million | 331.12 Million | 258.27 Million |
| Selling, General and Administrative Expenses | 380.37 Million | 340.9 Million | 276.13 Million | 259.59 Million | 214.96 Million |
| Research and Development Expenses | 77.46 Million | 81.8 Million | 80.44 Million | 71.53 Million | 44.63 Million |
| Other Expenses | - | 70 Thousand | 2.05 Million | 961 Thousand | - |
| Cost and Expenses | 947.29 Million | 776.63 Million | 699.91 Million | 699.27 Million | 553.6 Million |
| Operating Income | 22.32 Million | 25.99 Million | 4.22 Million | 38.83 Million | 13.7 Million |
| Interest Expense | 2.77 Million | 2.38 Million | 1.97 Million | 1.94 Million | 2.19 Million |
| Income Tax Expense | 3.45 Million | 4.86 Million | 384 Thousand | 10.59 Million | 6.41 Million |
| Earnings before Tax | 22.03 Million | 23.12 Million | 2.25 Million | 36.13 Million | 12.92 Million |
| Net Income | 18.57 Million | 18.26 Million | 1.87 Million | 25.54 Million | 6.51 Million |
| Earnings Per Share Basic | 0.35 | 0.37 | 0.04 | 0.50 | 0.13 |
| Earnings Per Share Diluted | 0.35 | 0.37 | 0.04 | 0.50 | 0.13 |
| Weighted Average Shares Outstanding | 53.02 Million | 49.04 Million | 50.73 Million | 50.48 Million | 50.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.04 Million | 49.1 Million | 50.73 Million | 50.52 Million | 50.54 Million |
| Gross Margin | 0.50 | 0.56 | 0.51 | 0.50 | 0.48 |
| EBIT Margin | 0.05 | 0.06 | 0.03 | 0.07 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.00 | 0.03 | 0.01 |
| EBITDA | 46.69 Million | 45.99 Million | 22.28 Million | 53.9 Million | 28.13 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.01 | 0.05 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 164.96 Million | 164.96 Million | 252.19 Million | 969.61 Million | 252.19 Million | 232.61 Million |
| Cost of Revenue | 81.28 Million | 81.28 Million | 130.15 Million | 489.45 Million | 130.15 Million | 114.57 Million |
| Gross Profit | 83.68 Million | 83.68 Million | 122.03 Million | 480.16 Million | 122.03 Million | 118.04 Million |
| Operating Expenses | 76.1 Million | 76.1 Million | 116.42 Million | 457.83 Million | 115.98 Million | 112.46 Million |
| Selling, General and Administrative Expenses | 55.09 Million | 55.09 Million | 95.8 Million | - | 95.8 Million | 94.37 Million |
| Research and Development Expenses | 21 Million | 21 Million | 20.61 Million | - | 20.61 Million | 18.11 Million |
| Other Expenses | - | - | - | 927 Thousand | - | - |
| Cost and Expenses | 157.38 Million | 157.38 Million | 246.58 Million | 947.29 Million | 246.14 Million | 227.03 Million |
| Operating Income | 7.58 Million | 7.58 Million | 5.61 Million | 24.8 Million | 5.61 Million | 5.55 Million |
| Interest Expense | - | - | - | 2.77 Million | - | - |
| Income Tax Expense | 825.5 Thousand | 825.5 Thousand | 1.01 Million | 3.45 Million | 1.01 Million | 716.5 Thousand |
| Earnings before Tax | 5.75 Million | 5.75 Million | 6.08 Million | 22.03 Million | 6.08 Million | 4.92 Million |
| Net Income | 4.92 Million | 4.92 Million | 5.07 Million | 18.57 Million | 5.07 Million | 4.21 Million |
| Earnings Per Share Basic | 0.08 | 0.08 | 0.09 | - | 0.09 | 0.09 |
| Earnings Per Share Diluted | 0.08 | 0.08 | 0.09 | - | 0.09 | 0.09 |
| Weighted Average Shares Outstanding | 59.04 Million | 59.04 Million | 57.91 Million | 53.06 Million | 57.91 Million | 49.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.05 Million | 59.05 Million | 57.04 Million | 53.04 Million | 57.04 Million | 49.05 Million |
| Gross Margin | 0.51 | 0.51 | 0.48 | 0.50 | 0.48 | 0.51 |
| EBIT Margin | 0.07 | 0.07 | 0.04 | - | 0.04 | 0.04 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 11.96 Million | 11.96 Million | 9.95 Million | - | 9.95 Million | 9.8 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 |
ASTC
1295
600309
1459
1385
CYAN