USD 7.39
(-4.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.66 Million | 750 Thousand | 869 Thousand | 334 Thousand | 488 Thousand | 127 Thousand |
Cost of Revenue | 913 Thousand | 444 Thousand | 677 Thousand | 298 Thousand | 449 Thousand | 90 Thousand |
Gross Profit | 751 Thousand | 306 Thousand | 192 Thousand | 36 Thousand | 39 Thousand | 37 Thousand |
Operating Expenses | 14.03 Million | 11.36 Million | 8.78 Million | 7.43 Million | 8.15 Million | 8.45 Million |
Selling, General and Administrative Expenses | 7.24 Million | 5.77 Million | 6 Million | 4.74 Million | 4.71 Million | 4.87 Million |
Research and Development Expenses | 6.79 Million | 5.59 Million | 2.78 Million | 2.69 Million | 3.43 Million | 3.57 Million |
Other Expenses | - | 1.41 Million | 265 Thousand | 215 Thousand | - | - |
Cost and Expenses | 14.94 Million | 11.81 Million | 9.46 Million | 7.73 Million | 8.6 Million | 8.54 Million |
Operating Income | -13.28 Million | -11.06 Million | -8.59 Million | -7.39 Million | -8.11 Million | -8.41 Million |
Interest Expense | - | - | 265 Thousand | 235 Thousand | 197 Thousand | - |
Income Tax Expense | 2000.00 | -489 Thousand | -766 Thousand | 3000.00 | 197 Thousand | -858 Thousand |
Earnings before Tax | -11.66 Million | -9.64 Million | -8.33 Million | -7.6 Million | -8.31 Million | -8.39 Million |
Net Income | -11.66 Million | -9.64 Million | -7.56 Million | -7.6 Million | -8.5 Million | -7.53 Million |
Earnings Per Share Basic | -7.12 | -5.95 | -4.76 | -10.38 | -40.22 | -45.75 |
Earnings Per Share Diluted | -7.12 | -5.95 | -4.76 | -10.38 | -40.22 | -45.75 |
Weighted Average Shares Outstanding | 1.63 Million | 1.62 Million | 1.59 Million | 732.79 Thousand | 211.53 Thousand | 164.66 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.63 Million | 1.62 Million | 1.59 Million | 732.79 Thousand | 211.53 Thousand | 164.66 Thousand |
Gross Margin | 0.45 | 0.41 | 0.22 | 0.11 | 0.08 | 0.29 |
EBIT Margin | -7.46 | -14.75 | -9.89 | -22.23 | -15.53 | -66.28 |
Profit Margin | -7.01 | -12.86 | -8.70 | -22.77 | -17.43 | -59.32 |
EBITDA | -12.4 Million | -10.69 Million | -8.35 Million | -7.31 Million | -7.58 Million | -8.14 Million |
Earnings Before Tax Margin | -7.98 | -14.75 | -9.89 | -22.15 | -16.63 | -66.28 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.66 Million | 74 Thousand | 50 Thousand | 1.11 Million | 425 Thousand | 750 Thousand |
Cost of Revenue | 913 Thousand | 46 Thousand | 283 Thousand | 619 Thousand | 242 Thousand | 444 Thousand |
Gross Profit | 751 Thousand | 28 Thousand | -233 Thousand | 496 Thousand | 183 Thousand | 306 Thousand |
Operating Expenses | 14.03 Million | 3.37 Million | 3.3 Million | 3.56 Million | 3.51 Million | 11.36 Million |
Selling, General and Administrative Expenses | - | 1.74 Million | 1.59 Million | 1.98 Million | 1.64 Million | - |
Research and Development Expenses | - | 1.63 Million | 1.7 Million | 1.57 Million | 1.87 Million | - |
Other Expenses | - | 387 Thousand | 379 Thousand | 427 Thousand | 423 Thousand | 1.41 Million |
Cost and Expenses | 14.94 Million | 3.41 Million | 3.58 Million | 4.18 Million | 3.76 Million | 11.81 Million |
Operating Income | -13.28 Million | -3.34 Million | -3.53 Million | -3.06 Million | -3.33 Million | -11.06 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2000.00 | 2000.00 | - | - | -185 Thousand | -489 Thousand |
Earnings before Tax | -11.66 Million | -2.95 Million | -3.15 Million | -2.64 Million | -2.91 Million | -9.64 Million |
Net Income | -11.66 Million | -2.95 Million | -3.15 Million | -2.64 Million | -2.91 Million | -9.64 Million |
Earnings Per Share Basic | - | -1.81 | -1.93 | -1.62 | -1.79 | - |
Earnings Per Share Diluted | - | -1.81 | -1.93 | -1.62 | -1.79 | - |
Weighted Average Shares Outstanding | - | 1.63 Million | 1.63 Million | 1.63 Million | 1.63 Million | 1.62 Million |
Weighted Average Shares Outstanding (Diluted) | - | 1.63 Million | 1.63 Million | 1.63 Million | 1.63 Million | 1.62 Million |
Gross Margin | 0.45 | 0.38 | -4.66 | 0.44 | 0.43 | 0.41 |
EBIT Margin | - | -41.68 | -65.84 | -2.58 | -7.85 | - |
Profit Margin | -7.01 | -39.99 | -63.08 | -2.37 | -6.85 | -12.86 |
EBITDA | - | -3.08 Million | -3.29 Million | -2.88 Million | -3.33 Million | - |
Earnings Before Tax Margin | -7.98 | -45.19 | -70.66 | -2.75 | -7.85 | -14.75 |
1295
600309
SIVBQ
1385
CYAN
4169