GBp 9.1
(-1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.12 Million | 20.44 Million | 16.79 Million | 14 Million | 12.05 Million | 16.8 Million |
Total Current Assets | 13.62 Million | 12.79 Million | 10.06 Million | 7.63 Million | 5.15 Million | 9.71 Million |
Cash And Short Term Investments | 783 Thousand | 4.07 Million | 2.35 Million | 1.48 Million | 1.17 Million | 4.56 Million |
Cash and Cash Equivalents | 783 Thousand | 4.07 Million | 2.35 Million | 1.48 Million | 1.17 Million | 4.56 Million |
Short Term Investments | - | -2.1 Million | -458 Thousand | - | - | - |
Net Receivables | 11 Million | 7.77 Million | 7.32 Million | 5.8 Million | 3.56 Million | 4.58 Million |
Inventory | 1.68 Million | 793 Thousand | 159 Thousand | 211 Thousand | 308 Thousand | 319 Thousand |
Other Current Assets | 153 Thousand | 155.99 Thousand | 7.55 Million | 126 Thousand | 110 Thousand | 4.82 Million |
Total Non-Current Assets | 9.49 Million | 7.65 Million | 6.72 Million | 6.37 Million | 6.89 Million | 7.09 Million |
Net PPE | 670 Thousand | 184 Thousand | 184 Thousand | 134 Thousand | 317 Thousand | 73 Thousand |
Good Will And Intangible Assets | 5.68 Million | 5.36 Million | 6.02 Million | 6.19 Million | 6.48 Million | 6.97 Million |
Good Will | 1.93 Million | 1.93 Million | 1.93 Million | 1.93 Million | 1.93 Million | 1.93 Million |
Intangible Assets | 3.75 Million | 3.43 Million | 4.09 Million | 4.26 Million | 4.55 Million | 5.04 Million |
Long-Term Investments | 3.13 Million | 2.13 Million | 516 Thousand | 44 Thousand | 93 Thousand | 44 Thousand |
Tax Assets | -3.75 Million | -2.13 Million | -516 Thousand | -44 Thousand | -93 Thousand | -44 Thousand |
Other Non Current Assets | 3.75 Million | 2.1 Million | 516 Thousand | 44 Thousand | 93 Thousand | 44 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.68 Million | 5.67 Million | 5.36 Million | 6.99 Million | 3.23 Million | 2.68 Million |
Total Current Liabilities | 9.06 Million | 5.08 Million | 4.45 Million | 6.18 Million | 2.17 Million | 1.99 Million |
Account Payables | 6.22 Million | 3.83 Million | 2.36 Million | 3.96 Million | 171 Thousand | 1.99 Million |
Tax Payables | 508 Thousand | 306 Thousand | 193 Thousand | 327 Thousand | 138 Thousand | 365 Thousand |
Short Term Debt | 110 Thousand | 1.25 Million | 1.89 Million | 2.21 Million | 681 Thousand | - |
Deferred Revenue | 232 Thousand | 67 Thousand | 89 Thousand | 379 Thousand | - | - |
Other Current Liabilities | 2.5 Million | -67 Thousand | 104 Thousand | -379 Thousand | 1.32 Million | - |
Total Non Current Liabilities | 621 Thousand | 588 Thousand | 909 Thousand | 812 Thousand | 1.06 Million | 690 Thousand |
Long-Term Debt | 364 Thousand | 94 Thousand | 125 Thousand | - | 153 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87 Thousand | 42 Thousand | 38 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.43 Million | 14.77 Million | 11.43 Million | 7 Million | 8.81 Million | 14.12 Million |
Stock Holders Equity | 13.43 Million | 14.77 Million | 11.43 Million | 7 Million | 8.81 Million | 14.12 Million |
Common Stock | 5.98 Million | 5.43 Million | 4.72 Million | 3.73 Million | 3.65 Million | 3.64 Million |
Retained Earnings | -70.48 Million | -66.58 Million | -64.66 Million | -64.01 Million | -63.14 Million | -57.47 Million |
Accumulated other comprehensive income | 1.35 Million | 856 Thousand | 1.09 Million | 880 Thousand | 2 Million | -259 Thousand |
Common Stock Equity | 13.43 Million | 14.77 Million | 11.43 Million | 7 Million | 8.81 Million | 14.12 Million |
Capital Lease Obligation | 364 Thousand | 123 Thousand | 153 Thousand | 98 Thousand | 274 Thousand | - |
Total Investments | 3.13 Million | 30 Thousand | 58 Thousand | 44 Thousand | 93 Thousand | 44 Thousand |
Total Debt | 474 Thousand | 1.34 Million | 2.02 Million | 2.21 Million | 834 Thousand | - |
Net Debt | -309 Thousand | -2.72 Million | -335 Thousand | 727 Thousand | -338 Thousand | -4.56 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.12 Million | 23.12 Million | 19.8 Million | 20.44 Million | 20.44 Million | 14.14 Million |
Total Current Assets | 13.62 Million | 13.62 Million | 11.37 Million | 12.79 Million | 12.79 Million | 7.45 Million |
Cash And Short Term Investments | 783 Thousand | 783 Thousand | 945 Thousand | 4.07 Million | 4.07 Million | 1.03 Million |
Cash and Cash Equivalents | 783 Thousand | 783 Thousand | 945 Thousand | 4.07 Million | 4.07 Million | 1.03 Million |
Short Term Investments | - | - | -2.45 Million | -2.1 Million | -2.1 Million | -520 Thousand |
Net Receivables | 11 Million | 11 Million | 8.8 Million | 7.77 Million | 7.77 Million | 5.47 Million |
Inventory | 1.68 Million | 1.68 Million | 1.54 Million | 793 Thousand | 793 Thousand | 955 Thousand |
Other Current Assets | 153 Thousand | 153 Thousand | 84 Thousand | 155.99 Thousand | 155.99 Thousand | 5.47 Million |
Total Non-Current Assets | 9.49 Million | 9.49 Million | 8.43 Million | 7.65 Million | 7.65 Million | 6.69 Million |
Net PPE | 670 Thousand | 670 Thousand | 183 Thousand | 184 Thousand | 184 Thousand | 185 Thousand |
Good Will And Intangible Assets | 5.68 Million | 5.68 Million | 5.72 Million | 5.36 Million | 5.36 Million | 5.91 Million |
Good Will | 1.93 Million | 1.93 Million | 1.93 Million | 1.93 Million | 1.93 Million | 1.93 Million |
Intangible Assets | 3.75 Million | 3.75 Million | 3.79 Million | 3.43 Million | 3.43 Million | 3.98 Million |
Long-Term Investments | 3.13 Million | 3.13 Million | 2.52 Million | 2.13 Million | 2.13 Million | 588 Thousand |
Tax Assets | -3.75 Million | -3.75 Million | -2.52 Million | -2.13 Million | -2.13 Million | -588 Thousand |
Other Non Current Assets | 3.75 Million | 3.75 Million | 2.52 Million | 2.1 Million | 2.1 Million | 588 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.68 Million | 9.68 Million | 6.77 Million | 5.67 Million | 5.67 Million | 4.29 Million |
Total Current Liabilities | 9.06 Million | 9.06 Million | 6.18 Million | 5.08 Million | 5.08 Million | 3.31 Million |
Account Payables | 8.45 Million | 6.22 Million | 4.73 Million | 3.83 Million | 3.83 Million | 2.36 Million |
Tax Payables | 508 Thousand | 508 Thousand | - | 306 Thousand | 306 Thousand | 137 Thousand |
Short Term Debt | 110 Thousand | 110 Thousand | 1.45 Million | 1.25 Million | 1.25 Million | 815 Thousand |
Deferred Revenue | - | 232 Thousand | - | - | 67 Thousand | - |
Other Current Liabilities | 508 Thousand | 2.5 Million | - | - | -67 Thousand | 137 Thousand |
Total Non Current Liabilities | 621 Thousand | 621 Thousand | 588 Thousand | 588 Thousand | 588 Thousand | 979 Thousand |
Long-Term Debt | 364 Thousand | 364 Thousand | 80 Thousand | 94 Thousand | 94 Thousand | 137 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87 Thousand | 87 Thousand | 43 Thousand | 42 Thousand | 42 Thousand | 97 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.43 Million | 13.43 Million | 13.03 Million | 14.77 Million | 14.77 Million | 9.85 Million |
Stock Holders Equity | 13.43 Million | 13.43 Million | 13.03 Million | 14.77 Million | 14.77 Million | 9.85 Million |
Common Stock | 5.98 Million | 5.98 Million | 5.43 Million | 5.43 Million | 5.43 Million | 4.72 Million |
Retained Earnings | -70.48 Million | -70.48 Million | -68.45 Million | -66.58 Million | -66.58 Million | -66.78 Million |
Accumulated other comprehensive income | 1.35 Million | 1.35 Million | 993 Thousand | 856 Thousand | 856 Thousand | 1.62 Million |
Common Stock Equity | 13.43 Million | 13.43 Million | 13.03 Million | 14.77 Million | 14.77 Million | 9.85 Million |
Capital Lease Obligation | 364 Thousand | 364 Thousand | 109 Thousand | 123 Thousand | 123 Thousand | 152 Thousand |
Total Investments | 3.13 Million | 3.13 Million | 69 Thousand | 30 Thousand | 30 Thousand | 68 Thousand |
Total Debt | 474 Thousand | 474 Thousand | 1.53 Million | 1.34 Million | 1.34 Million | 952 Thousand |
Net Debt | -309 Thousand | -309 Thousand | 588 Thousand | -2.72 Million | -2.72 Million | -81 Thousand |
4169
ASTC
1295
5817
1459
1385