GBp 255.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 716.86 Million | 586.42 Million | 646.81 Million | 577.63 Million | 464.45 Million | 320.51 Million |
Total Current Assets | 647.92 Million | 146.21 Million | 176.57 Million | 118.92 Million | 84.3 Million | 48.72 Million |
Cash And Short Term Investments | 211.18 Million | 176.79 Million | 191.07 Million | 147.02 Million | 109.75 Million | 48.72 Million |
Cash and Cash Equivalents | 160.3 Million | 146.21 Million | 176.57 Million | 118.92 Million | 84.3 Million | 48.72 Million |
Short Term Investments | 50.88 Million | 30.57 Million | 14.49 Million | 28.1 Million | 25.44 Million | 10.74 Million |
Net Receivables | 378.27 Million | 313.18 Million | 349.39 Million | 374.76 Million | 292.05 Million | 199.71 Million |
Inventory | - | - | - | - | - | 59.47 Million |
Other Current Assets | -589.46 Million | -489.97 Million | -540.46 Million | -521.78 Million | -401.8 Million | -259.18 Million |
Total Non-Current Assets | 68.93 Million | 58.11 Million | 53.49 Million | 36.43 Million | 32.72 Million | 23.06 Million |
Net PPE | 28.54 Million | 22.77 Million | 23.17 Million | 26.1 Million | 28.13 Million | 18.1 Million |
Good Will And Intangible Assets | 28.9 Million | 35.34 Million | 30.32 Million | 10.33 Million | 4.58 Million | 4.96 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 28.9 Million | 35.34 Million | 30.32 Million | 10.33 Million | 4.58 Million | 4.96 Million |
Long-Term Investments | 34.17 Million | 14.26 Million | 22.23 Million | 3.24 Million | 5.35 Million | 14.21 Million |
Tax Assets | 6.17 Million | 4.76 Million | 6.02 Million | 4.4 Million | 10.02 Million | 11.64 Million |
Other Non Current Assets | -28.87 Million | -19.03 Million | -28.25 Million | -7.64 Million | -15.38 Million | -25.86 Million |
Other Assets | - | 382.09 Million | 416.73 Million | 422.27 Million | 347.42 Million | 248.71 Million |
Total Liabilities | 313.36 Million | 212.4 Million | 277.93 Million | 177.11 Million | 181.57 Million | 295 Thousand |
Total Current Liabilities | 297.86 Million | 34.44 Million | 44.61 Million | 32.48 Million | 162.1 Million | 106.2 Million |
Account Payables | 235.62 Million | 147.83 Million | 168 Million | 119.77 Million | 124.64 Million | 100.57 Million |
Tax Payables | 2.9 Million | 1.7 Million | 3.97 Million | 236 Thousand | 112 Thousand | - |
Short Term Debt | 4.91 Million | 5.59 Million | 5.14 Million | 5.54 Million | 5.56 Million | 1.08 Million |
Deferred Revenue | 62.24 Million | - | -155.79 Million | - | - | - |
Other Current Liabilities | -4.91 Million | -118.98 Million | 27.26 Million | -92.83 Million | 31.89 Million | 4.54 Million |
Total Non Current Liabilities | 15.5 Million | 12.32 Million | 14.72 Million | 194 Thousand | 751 Thousand | 295 Thousand |
Long-Term Debt | 12 Million | 6.22 Million | 9.3 Million | 194 Thousand | 751 Thousand | 295 Thousand |
Deferred Revenue Non Current | -292.95 Million | -194.48 Million | -258.06 Million | -160.65 Million | -160.67 Million | 4.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 293.2 Million | 196.57 Million | 260.17 Million | 159.52 Million | 158.46 Million | -5.96 Million |
Other Liabilities | - | 165.63 Million | 218.58 Million | 144.44 Million | 18.71 Million | -106.2 Million |
Total Equity | 403.49 Million | 374.01 Million | 368.87 Million | 400.51 Million | 282.87 Million | 205.08 Million |
Stock Holders Equity | 403.49 Million | 374.01 Million | 368.87 Million | 400.51 Million | 282.87 Million | 205.08 Million |
Common Stock | 70.57 Million | 70.57 Million | 73.19 Million | 73.29 Million | 72.89 Million | 72.27 Million |
Retained Earnings | 294.01 Million | 258.54 Million | 278.44 Million | 282.89 Million | 168.21 Million | 136.38 Million |
Accumulated other comprehensive income | -4.73 Million | 165.99 Thousand | -27.89 Million | -1.53 Million | -4.03 Million | -2.02 Million |
Common Stock Equity | 403.49 Million | 374.01 Million | 368.87 Million | 400.51 Million | 282.87 Million | 205.08 Million |
Capital Lease Obligation | 12 Million | 6.22 Million | 6.22 Million | 10.72 Million | 10.72 Million | 952 Thousand |
Total Investments | 50.88 Million | 44.83 Million | 36.73 Million | 31.34 Million | 30.79 Million | 24.96 Million |
Total Debt | 16.91 Million | 11.81 Million | 14.44 Million | 16.46 Million | 20.9 Million | 2.33 Million |
Net Debt | -143.38 Million | -134.4 Million | -162.13 Million | -102.45 Million | -63.4 Million | -46.39 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 716.86 Million | 716.86 Million | 580.7 Million | 586.42 Million | 586.42 Million | 579.46 Million |
Total Current Assets | 647.92 Million | 647.92 Million | 176.83 Million | 146.21 Million | 146.21 Million | 140.87 Million |
Cash And Short Term Investments | 211.18 Million | 211.18 Million | 207.37 Million | 176.79 Million | 176.79 Million | 158.07 Million |
Cash and Cash Equivalents | 160.3 Million | 160.3 Million | 176.83 Million | 146.21 Million | 146.21 Million | 140.87 Million |
Short Term Investments | 50.88 Million | 50.88 Million | 30.53 Million | 30.57 Million | 30.57 Million | 17.19 Million |
Net Receivables | 378.27 Million | 378.27 Million | 269.9 Million | 313.18 Million | 313.18 Million | 322.43 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -589.46 Million | -589.46 Million | -477.27 Million | -489.97 Million | -489.97 Million | -480.5 Million |
Total Non-Current Assets | 68.93 Million | 68.93 Million | 60.85 Million | 58.11 Million | 58.11 Million | 58.58 Million |
Net PPE | 28.54 Million | 28.54 Million | 27.38 Million | 22.77 Million | 22.77 Million | 25.07 Million |
Good Will And Intangible Assets | 28.9 Million | 28.9 Million | 33.47 Million | 35.34 Million | 35.34 Million | 33.51 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 28.9 Million | 28.9 Million | 33.47 Million | 35.34 Million | 35.34 Million | 33.51 Million |
Long-Term Investments | 34.17 Million | 34.17 Million | 18.95 Million | 14.26 Million | 14.26 Million | 20.56 Million |
Tax Assets | 6.17 Million | 6.17 Million | 3.96 Million | 4.76 Million | 4.76 Million | 5.99 Million |
Other Non Current Assets | -28.87 Million | -28.87 Million | -22.92 Million | -19.03 Million | -19.03 Million | -26.55 Million |
Other Assets | - | - | 343.01 Million | 382.09 Million | 382.09 Million | 379.99 Million |
Total Liabilities | 313.36 Million | 313.36 Million | 221.31 Million | 212.4 Million | 212.4 Million | 202.38 Million |
Total Current Liabilities | 297.86 Million | 297.86 Million | 22.71 Million | 34.44 Million | 34.44 Million | 38.23 Million |
Account Payables | 235.62 Million | 235.62 Million | 162.83 Million | 147.83 Million | 147.83 Million | 138.14 Million |
Tax Payables | 2.9 Million | 2.9 Million | 1.12 Million | 1.7 Million | 1.7 Million | 958 Thousand |
Short Term Debt | 4.91 Million | 4.91 Million | 5 Million | 5.59 Million | 5.59 Million | 5.77 Million |
Deferred Revenue | 62.24 Million | 62.24 Million | - | - | - | -107.98 Million |
Other Current Liabilities | -4.91 Million | -4.91 Million | -145.12 Million | -118.98 Million | -118.98 Million | 2.3 Million |
Total Non Current Liabilities | 15.5 Million | 15.5 Million | 15.85 Million | 12.32 Million | 12.32 Million | 13.41 Million |
Long-Term Debt | 12 Million | 12 Million | 12.3 Million | 6.22 Million | 6.22 Million | 8.39 Million |
Deferred Revenue Non Current | -292.95 Million | -292.95 Million | -200.46 Million | -194.48 Million | -194.48 Million | -183.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 293.2 Million | 293.2 Million | 200.61 Million | 196.57 Million | 196.57 Million | 185.3 Million |
Other Liabilities | - | - | 182.75 Million | 165.63 Million | 165.63 Million | 150.72 Million |
Total Equity | 403.49 Million | 403.49 Million | 359.38 Million | 374.01 Million | 374.01 Million | 377.07 Million |
Stock Holders Equity | 403.49 Million | 403.49 Million | 359.38 Million | 374.01 Million | 374.01 Million | 377.07 Million |
Common Stock | 70.57 Million | 70.57 Million | 70.57 Million | 70.57 Million | 70.57 Million | 70.83 Million |
Retained Earnings | 294.01 Million | 294.01 Million | 293.42 Million | 258.54 Million | 258.54 Million | 306.63 Million |
Accumulated other comprehensive income | -4.73 Million | -4.73 Million | -49.83 Million | 165.99 Thousand | 165.99 Thousand | -46.02 Million |
Common Stock Equity | 403.49 Million | 403.49 Million | 359.38 Million | 374.01 Million | 374.01 Million | 377.07 Million |
Capital Lease Obligation | 12 Million | 12 Million | 12.3 Million | 6.22 Million | 6.22 Million | 8.39 Million |
Total Investments | 50.88 Million | 50.88 Million | 49.49 Million | 44.83 Million | 44.83 Million | 37.75 Million |
Total Debt | 16.91 Million | 16.91 Million | 17.31 Million | 11.81 Million | 11.81 Million | 14.17 Million |
Net Debt | -143.38 Million | -143.38 Million | -159.52 Million | -134.4 Million | -134.4 Million | -126.7 Million |
INDOEURO
APN
6543
XOMAP
GTK
6784