USD 25.87
(1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 234.3 Million | 140.38 Million | 166.56 Million | 125.28 Million | 95.72 Million | 63.78 Million |
Total Current Assets | 169.31 Million | 61.25 Million | 96.97 Million | 88.06 Million | 59.97 Million | 47.62 Million |
Cash And Short Term Investments | 153.61 Million | 58.16 Million | 94.1 Million | 84.22 Million | 56.68 Million | 45.78 Million |
Cash and Cash Equivalents | 153.45 Million | 57.82 Million | 93.32 Million | 84.22 Million | 56.68 Million | 45.78 Million |
Short Term Investments | 161 Thousand | 335 Thousand | 774 Thousand | - | - | - |
Net Receivables | 15.21 Million | 2.36 Million | 209 Thousand | 1.78 Million | 2.93 Million | 1.46 Million |
Inventory | 1.00 | 1.00 | 2.04 Million | 1.61 Million | 1.00 | 1.00 |
Other Current Assets | 483 Thousand | 725 Thousand | 613 Thousand | 443 Thousand | 352 Thousand | 378 Thousand |
Total Non-Current Assets | 64.98 Million | 79.12 Million | 69.58 Million | 37.22 Million | 35.75 Million | 16.15 Million |
Net PPE | 403 Thousand | 36 Thousand | 213 Thousand | 380 Thousand | 544 Thousand | 59 Thousand |
Good Will And Intangible Assets | - | 15.15 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 15.15 Million | - | - | - | - |
Long-Term Investments | 64.05 Million | 63.68 Million | 69.07 Million | 1.69 Million | 681 Thousand | 392 Thousand |
Tax Assets | - | -63.68 Million | - | - | - | - |
Other Non Current Assets | 533 Thousand | 63.94 Million | 301 Thousand | 35.14 Million | 34.52 Million | 15.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 145.58 Million | 16.36 Million | 24.68 Million | 38.86 Million | 51.73 Million | 45 Million |
Total Current Liabilities | 19.49 Million | 6.81 Million | 12.96 Million | 12.3 Million | 8.87 Million | 5.7 Million |
Account Payables | 653 Thousand | 524 Thousand | 1.07 Million | 456 Thousand | 614 Thousand | 1.24 Million |
Tax Payables | - | - | 91 Thousand | - | - | - |
Short Term Debt | 5.59 Million | 34 Thousand | 195 Thousand | 8.26 Million | 5.34 Million | 789 Thousand |
Deferred Revenue | 2.11 Million | 1.89 Million | 1.64 Million | 1.45 Million | 1.89 Million | 1.28 Million |
Other Current Liabilities | 11.13 Million | 4.36 Million | 10.05 Million | 2.12 Million | 1.02 Million | 2.38 Million |
Total Non Current Liabilities | 126.08 Million | 9.55 Million | 11.71 Million | 26.55 Million | 42.86 Million | 39.29 Million |
Long-Term Debt | 118.51 Million | 34 Thousand | 34 Thousand | 12.99 Million | 27.5 Million | 21.69 Million |
Deferred Revenue Non Current | 7.22 Million | 9.55 Million | 11.68 Million | 13.51 Million | 15.31 Million | 17.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 335 Thousand | -34 Thousand | 11.68 Million | 50 Thousand | 43 Thousand | 590 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 88.72 Million | 124.01 Million | 141.87 Million | 86.42 Million | 43.98 Million | 18.78 Million |
Stock Holders Equity | 88.72 Million | 124.01 Million | 141.87 Million | 86.42 Million | 43.98 Million | 18.78 Million |
Common Stock | 86 Thousand | 86 Thousand | 85 Thousand | 84 Thousand | 73 Thousand | 65 Thousand |
Retained Earnings | -1.22 Billion | -1.18 Billion | -1.16 Billion | -1.18 Billion | -1.19 Billion | -1.19 Billion |
Accumulated other comprehensive income | -1.36 Million | - | - | - | - | -70 Thousand |
Common Stock Equity | 88.72 Million | 124.01 Million | 141.87 Million | 86.42 Million | 43.98 Million | 18.78 Million |
Capital Lease Obligation | 335 Thousand | 34 Thousand | 229 Thousand | 408 Thousand | 571 Thousand | - |
Total Investments | 64.21 Million | 335 Thousand | 774 Thousand | 1.69 Million | 681 Thousand | 392 Thousand |
Total Debt | 124.45 Million | 34 Thousand | 229 Thousand | 21.26 Million | 32.84 Million | 22.47 Million |
Net Debt | -29 Million | -57.79 Million | -93.09 Million | -62.96 Million | -23.84 Million | -23.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 243.28 Million | 219.42 Million | 234.3 Million | 234.3 Million | 124.09 Million | 125.66 Million |
Total Current Assets | 162.2 Million | 146.89 Million | 169.31 Million | 169.31 Million | 34.5 Million | 38.42 Million |
Cash And Short Term Investments | 144.6 Million | 136.79 Million | 153.61 Million | 153.61 Million | 33.68 Million | 31.76 Million |
Cash and Cash Equivalents | 143.9 Million | 136.38 Million | 153.45 Million | 153.45 Million | 33.47 Million | 31.44 Million |
Short Term Investments | 696 Thousand | 413 Thousand | 161 Thousand | 161 Thousand | 214 Thousand | 320 Thousand |
Net Receivables | 14.78 Million | 9.82 Million | 15.21 Million | 15.21 Million | 43 Thousand | 5.85 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 2.82 Million | 270 Thousand | 483 Thousand | 483 Thousand | 776 Thousand | 799 Thousand |
Total Non-Current Assets | 81.07 Million | 72.53 Million | 64.98 Million | 64.98 Million | 89.58 Million | 87.23 Million |
Net PPE | 386 Thousand | 404 Thousand | 403 Thousand | 403 Thousand | 5000.00 | 22 Thousand |
Good Will And Intangible Assets | - | - | - | - | 14.47 Million | 14.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 14.47 Million | 14.7 Million |
Long-Term Investments | 75.74 Million | 71.59 Million | 64.05 Million | 64.05 Million | 74.69 Million | 72.23 Million |
Tax Assets | - | - | - | - | -74.69 Million | -72.23 Million |
Other Non Current Assets | 4.94 Million | 533 Thousand | 533 Thousand | 533 Thousand | 75.1 Million | 72.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 143.28 Million | 137.07 Million | 145.58 Million | 145.58 Million | 18.13 Million | 15.53 Million |
Total Current Liabilities | 18.61 Million | 15.54 Million | 19.49 Million | 19.49 Million | 10.33 Million | 7.08 Million |
Account Payables | 982 Thousand | 1.51 Million | 653 Thousand | 653 Thousand | 728 Thousand | 740 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.13 Million | 6.19 Million | 5.59 Million | 5.59 Million | 3.52 Million | 17 Thousand |
Deferred Revenue | 2.25 Million | 2.15 Million | 2.11 Million | 2.11 Million | 2.07 Million | 2.02 Million |
Other Current Liabilities | 9.23 Million | 5.66 Million | 11.13 Million | 11.13 Million | 4 Million | 4.3 Million |
Total Non Current Liabilities | 124.67 Million | 121.53 Million | 126.08 Million | 126.08 Million | 7.79 Million | 8.45 Million |
Long-Term Debt | 115.07 Million | 114.52 Million | 118.51 Million | 118.51 Million | - | - |
Deferred Revenue Non Current | 5.96 Million | 6.69 Million | 7.22 Million | 7.22 Million | 7.79 Million | 8.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.92 Million | 6.69 Million | 335 Thousand | 335 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 99.99 Million | 82.34 Million | 88.72 Million | 88.72 Million | 105.96 Million | 110.12 Million |
Stock Holders Equity | 99.99 Million | 82.34 Million | 88.72 Million | 88.72 Million | 105.96 Million | 110.12 Million |
Common Stock | 87 Thousand | 87 Thousand | 86 Thousand | 86 Thousand | 86 Thousand | 86 Thousand |
Retained Earnings | -1.21 Billion | -1.23 Billion | -1.22 Billion | -1.22 Billion | -1.2 Billion | -1.19 Billion |
Accumulated other comprehensive income | -1.36 Million | - | -1.36 Million | -1.36 Million | -1.36 Million | -1.36 Million |
Common Stock Equity | 99.99 Million | 82.34 Million | 88.72 Million | 88.72 Million | 105.96 Million | 110.12 Million |
Capital Lease Obligation | 710 Thousand | 319 Thousand | 335 Thousand | 335 Thousand | - | 17 Thousand |
Total Investments | 76.44 Million | 72 Million | 64.21 Million | 64.21 Million | 214 Thousand | 320 Thousand |
Total Debt | 121.92 Million | 121.04 Million | 124.45 Million | 124.45 Million | - | 17 Thousand |
Net Debt | -21.98 Million | -15.33 Million | -29 Million | -29 Million | -33.47 Million | -31.42 Million |
GTK
6784
CMCX
ISMAY
8316
8450