GBp 255.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 354.19 Million | 322.16 Million | 323.85 Million | 455.51 Million | 292.98 Million | 129.41 Million |
Cost of Revenue | 42.06 Million | 52.35 Million | 57.08 Million | 63.52 Million | 57.02 Million | 42.5 Million |
Gross Profit | 312.13 Million | 269.81 Million | 266.77 Million | 391.99 Million | 235.96 Million | 86.9 Million |
Operating Expenses | 148.74 Million | 207.97 Million | 165.47 Million | 166.44 Million | 133.55 Million | 123.08 Million |
Selling, General and Administrative Expenses | 49.52 Million | 195.1 Million | 157.18 Million | 148.75 Million | 118.44 Million | 102.02 Million |
Research and Development Expenses | -13 Thousand | 893.34 Thousand | 169 Thousand | 824 Thousand | -974 Thousand | -234 Thousand |
Other Expenses | 99.24 Million | -207.97 Million | -165.47 Million | -166.44 Million | -133.55 Million | -115.73 Million |
Cost and Expenses | 294.17 Million | 260.32 Million | 222.55 Million | 229.96 Million | 190.57 Million | 123.08 Million |
Operating Income | 65.56 Million | 61.84 Million | 101.3 Million | 225.55 Million | 102.4 Million | 6.35 Million |
Interest Expense | - | 9.67 Million | 9.8 Million | 1.76 Million | 2.05 Million | 1.44 Million |
Income Tax Expense | 16.44 Million | 10.72 Million | 20.01 Million | 45.9 Million | 11.74 Million | 451 Thousand |
Earnings before Tax | 63.33 Million | 52.16 Million | 91.49 Million | 224.01 Million | 98.68 Million | 6.32 Million |
Net Income | 46.88 Million | 41.43 Million | 71.47 Million | 178.1 Million | 86.93 Million | 5.87 Million |
Earnings Per Share Basic | 0.17 | 0.15 | 0.25 | 0.61 | 0.30 | 0.02 |
Earnings Per Share Diluted | 0.17 | 0.15 | 0.24 | 0.61 | 0.30 | 0.02 |
Weighted Average Shares Outstanding | 279.96 Million | 282.29 Million | 290.81 Million | 289.67 Million | 288.63 Million | 288.35 Million |
Weighted Average Shares Outstanding (Diluted) | 279.96 Million | 283.89 Million | 291.83 Million | 291.16 Million | 291.16 Million | 291.53 Million |
Gross Margin | 0.88 | 0.84 | 0.82 | 0.86 | 0.81 | 0.67 |
EBIT Margin | 0.28 | 0.24 | 0.35 | 0.52 | 0.39 | -0.00 |
Profit Margin | 0.13 | 0.13 | 0.22 | 0.39 | 0.30 | 0.05 |
EBITDA | 98.04 Million | 77.47 Million | 113.68 Million | 236.78 Million | 113.36 Million | 13.65 Million |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.31 | 0.50 | 0.35 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 354.19 Million | 209.14 Million | 133.28 Million | 147.99 Million | 322.16 Million | 174.17 Million |
Cost of Revenue | 42.06 Million | 21.19 Million | 20.86 Million | 24.12 Million | 52.35 Million | 28.22 Million |
Gross Profit | 312.13 Million | 187.94 Million | 112.42 Million | 123.86 Million | 269.81 Million | 145.94 Million |
Operating Expenses | 131.37 Million | 142.55 Million | 123.68 Million | 118.37 Million | 207.97 Million | 115.57 Million |
Selling, General and Administrative Expenses | - | 114.5 Million | 7.62 Million | 8.35 Million | - | 7.27 Million |
Research and Development Expenses | - | 886.53 Thousand | - | 893.34 Thousand | - | - |
Other Expenses | -229.19 Million | 27.15 Million | -0.01 | 0.11 | -207.97 Million | 0.21 |
Cost and Expenses | 271.25 Million | 142.55 Million | 14.06 Million | 27.86 Million | 260.32 Million | 49.61 Million |
Operating Income | 82.94 Million | 66.59 Million | -2.36 Million | 12.48 Million | 61.84 Million | 28.95 Million |
Interest Expense | 1.95 Million | 3.93 Million | 3.06 Million | 3.98 Million | 9.67 Million | 5.69 Million |
Income Tax Expense | 16.44 Million | 16.07 Million | -0.01 | 0.04 | 10.72 Million | 0.10 |
Earnings before Tax | 63.61 Million | 65.32 Million | -0.01 | 0.04 | 52.16 Million | 0.10 |
Net Income | 46.88 Million | 49.24 Million | 279.19 Million | 279.1 Million | 41.43 Million | 285.04 Million |
Earnings Per Share Basic | - | 0.18 | 279.19 Million | 279.1 Million | - | 286.45 Million |
Earnings Per Share Diluted | - | 0.17 | -8.34 Million | -3.89 Million | - | -5.78 Million |
Weighted Average Shares Outstanding | 279.96 Million | 281.98 Million | 279.21 Million | 280.66 Million | 282.29 Million | 286.65 Million |
Weighted Average Shares Outstanding (Diluted) | 279.96 Million | 280.72 Million | 284.34 Million | 281.33 Million | 283.89 Million | 286.45 Million |
Gross Margin | 0.88 | 0.90 | 0.84 | 0.84 | 0.84 | 0.84 |
EBIT Margin | - | -0.03 | 0.00 | 0.02 | - | 0.04 |
Profit Margin | 0.13 | 0.24 | 2.09 | 1.89 | 0.13 | 1.64 |
EBITDA | - | -7.23 Million | 368 Thousand | 3.11 Million | - | 7.6 Million |
Earnings Before Tax Margin | 0.23 | 0.32 | -0.02 | 0.08 | 0.19 | 0.17 |
INDOEURO
APN
6543
XOMAP
GTK
6784