INR 14.92
(-4.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 108.2 Million | 100.84 Million | 226.41 Million | 76.1 Million | 63.35 Million | 8.1 Million |
Cost of Revenue | 74.82 Million | 83.65 Million | 182.58 Million | 56.64 Million | 60.31 Million | 7.52 Million |
Gross Profit | 33.38 Million | 17.19 Million | 43.82 Million | 19.46 Million | 3.04 Million | 583.22 Thousand |
Operating Expenses | 31.44 Million | 18.68 Million | 38.22 Million | 17.78 Million | 5.08 Million | 3.6 Million |
Selling, General and Administrative Expenses | -1.94 Million | 3.88 Million | 9.15 Million | 758 Thousand | 262.01 Thousand | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.38 Million | 4.86 Million | 685.5 Thousand | 2.18 Million | 3.29 Million | - |
Cost and Expenses | 106.26 Million | 102.34 Million | 220.81 Million | 74.42 Million | 65.39 Million | 11.13 Million |
Operating Income | - | 3.17 Million | 7.94 Million | 5.98 Million | 1.24 Million | -3.07 Million |
Interest Expense | 717 Thousand | 215 Thousand | 144.25 Thousand | 114 Thousand | 82.05 Thousand | 2972.00 |
Income Tax Expense | 854 Thousand | 801 Thousand | 2.1 Million | 265 Thousand | 125.69 Thousand | 221.4 Thousand |
Earnings before Tax | 1.22 Million | 2.97 Million | 7.21 Million | 937 Thousand | 439.7 Thousand | 681.42 Thousand |
Net Income | 370 Thousand | 2.16 Million | 5.11 Million | 672 Thousand | 314.01 Thousand | 460.01 Thousand |
Earnings Per Share Basic | 0.04 | 0.10 | 0.57 | 0.08 | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.04 | 0.10 | 0.57 | 0.08 | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 8.5 Million | 9.05 Million | 8.97 Million | 8.4 Million | 7.85 Million | 9.05 Million |
Weighted Average Shares Outstanding (Diluted) | 8.5 Million | 9.05 Million | 8.97 Million | 8.4 Million | 7.85 Million | 9.05 Million |
Gross Margin | 0.31 | 0.17 | 0.19 | 0.26 | 0.05 | 0.07 |
EBIT Margin | -0.05 | 0.04 | 0.04 | 0.09 | 0.03 | -0.32 |
Profit Margin | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.06 |
EBITDA | -5.62 Million | 3.84 Million | 8.03 Million | 1.71 Million | 1.14 Million | -2.59 Million |
Earnings Before Tax Margin | - | 0.03 | 0.04 | 0.08 | 0.02 | -0.38 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1000.00 | 74.07 Million | 108.2 Million | 10.13 Million | 9.71 Million | 14.28 Million |
Cost of Revenue | 1000.00 | 46.64 Million | 74.82 Million | 7.24 Million | 8.58 Million | 12.34 Million |
Gross Profit | - | 27.43 Million | 33.38 Million | 2.89 Million | 1.12 Million | 1.94 Million |
Operating Expenses | - | 29.38 Million | 39.61 Million | 2.93 Million | 5.19 Million | 2.1 Million |
Selling, General and Administrative Expenses | - | 984 Thousand | - | 943 Thousand | 654 Thousand | 739 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.3 Million | 8.17 Million | 795 Thousand | 4.19 Million | 876 Thousand |
Cost and Expenses | 1000.00 | 76.02 Million | 114.44 Million | 10.18 Million | 13.78 Million | 14.45 Million |
Operating Income | - | 358 Thousand | 1.94 Million | 746 Thousand | 125 Thousand | 711 Thousand |
Interest Expense | - | 10 Thousand | 717 Thousand | 669 Thousand | 38 Thousand | - |
Income Tax Expense | - | 179 Thousand | 854 Thousand | 25 Thousand | 470 Thousand | 180 Thousand |
Earnings before Tax | - | 348 Thousand | 1.22 Million | 77 Thousand | 87 Thousand | 711 Thousand |
Net Income | - | 169 Thousand | 370 Thousand | 52 Thousand | -383 Thousand | 531 Thousand |
Earnings Per Share Basic | - | 0.02 | - | 0.01 | -0.04 | 0.06 |
Earnings Per Share Diluted | - | 0.02 | - | 0.01 | -0.04 | 0.06 |
Weighted Average Shares Outstanding | 9.05 Million | 9.05 Million | 9.05 Million | 9.05 Million | 9.57 Million | 8.85 Million |
Weighted Average Shares Outstanding (Diluted) | 9.05 Million | 9.05 Million | 9.05 Million | 9.05 Million | 9.57 Million | 8.85 Million |
Gross Margin | - | 0.37 | 0.31 | 0.29 | 0.12 | 0.14 |
EBIT Margin | - | 0.01 | - | 0.09 | 0.03 | 0.06 |
Profit Margin | - | 0.00 | 0.00 | 0.01 | -0.04 | 0.04 |
EBITDA | - | 468 Thousand | - | 902 Thousand | 302 Thousand | 878 Thousand |
Earnings Before Tax Margin | - | 0.00 | 0.02 | 0.07 | 0.01 | 0.05 |
APN
6543
EMMS
GTK
6784
CMCX