PLN 19.7
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 232.14 Million | 202.41 Million | 192.6 Million | 182.68 Million | 175.43 Million | 174.45 Million |
Total Current Assets | 119.47 Million | 105.81 Million | 92.32 Million | 80.36 Million | 69.25 Million | 68.54 Million |
Cash And Short Term Investments | 27.49 Million | 23.5 Million | 28.76 Million | 27.61 Million | 11.53 Million | 9.47 Million |
Cash and Cash Equivalents | 16.57 Million | 13.58 Million | 10.02 Million | 12.5 Million | 9.03 Million | 9.47 Million |
Short Term Investments | 10.91 Million | 9.92 Million | 18.74 Million | 15.1 Million | 2.5 Million | - |
Net Receivables | 19.42 Million | 23.24 Million | 19.87 Million | 13.56 Million | 20.63 Million | 19.65 Million |
Inventory | 71.54 Million | 59.06 Million | 43.19 Million | 38.8 Million | 36.86 Million | 39.42 Million |
Other Current Assets | 1 Million | 639 Thousand | 494 Thousand | 377 Thousand | 227 Thousand | -1000.00 |
Total Non-Current Assets | 112.67 Million | 96.6 Million | 100.27 Million | 102.31 Million | 106.18 Million | 105.91 Million |
Net PPE | 84.03 Million | 76.63 Million | 79.83 Million | 82.06 Million | 85.67 Million | 84.63 Million |
Good Will And Intangible Assets | 23.84 Million | 16.06 Million | 15.05 Million | 13.9 Million | 13.43 Million | 13.32 Million |
Good Will | 11.7 Million | 4.5 Million | 2.86 Million | 2.86 Million | 4.5 Million | 4.49 Million |
Intangible Assets | 12.13 Million | 11.55 Million | 12.19 Million | 11.04 Million | 8.92 Million | 8.83 Million |
Long-Term Investments | -9.11 Million | -8.13 Million | -16.92 Million | -13.3 Million | -759 Thousand | 1.74 Million |
Tax Assets | 2.99 Million | 2.1 Million | 3.57 Million | 4.54 Million | 5.33 Million | 6.2 Million |
Other Non Current Assets | 10.91 Million | 9.92 Million | 18.74 Million | 15.1 Million | 2.5 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.57 Million | 16.23 Million | 11.86 Million | 9.42 Million | 11.81 Million | 13.85 Million |
Total Current Liabilities | 16.22 Million | 14.91 Million | 10.54 Million | 8 Million | 10.41 Million | 12.36 Million |
Account Payables | 7.19 Million | 9.36 Million | 6.66 Million | 7.49 Million | 7.68 Million | 8.95 Million |
Tax Payables | 5.02 Million | 2.56 Million | 1.41 Million | 402 Thousand | 709 Thousand | 578 Thousand |
Short Term Debt | 9000.00 | 72 Thousand | 9000.00 | 14 Thousand | 79 Thousand | 100 Thousand |
Deferred Revenue | 8.8 Million | 770 Thousand | 3.28 Million | 248 Thousand | 1.39 Million | 578 Thousand |
Other Current Liabilities | 218 Thousand | 4.71 Million | 594 Thousand | 245 Thousand | 1.25 Million | 2.73 Million |
Total Non Current Liabilities | 1.34 Million | 1.31 Million | 1.31 Million | 1.42 Million | 1.39 Million | 1.48 Million |
Long-Term Debt | - | 114 Thousand | 20 Thousand | 30 Thousand | 4000.00 | - |
Deferred Revenue Non Current | - | - | - | -30 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 473 Thousand | 299 Thousand | 397 Thousand | 429 Thousand | 383 Thousand | 433 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 214.57 Million | 186.18 Million | 180.74 Million | 173.25 Million | 163.62 Million | 160.6 Million |
Stock Holders Equity | 209.74 Million | 182.47 Million | 176.87 Million | 170.41 Million | 160.82 Million | 158.51 Million |
Common Stock | 2.19 Million | 2.3 Million | 2.37 Million | 2.38 Million | 2.51 Million | 2.51 Million |
Retained Earnings | 185.41 Million | 170.43 Million | 162.17 Million | 150.74 Million | 17.37 Million | 17.07 Million |
Accumulated other comprehensive income | 1.27 Million | -1.23 Million | -1.45 Million | -2.68 Million | 128.95 Million | 119.23 Million |
Common Stock Equity | 209.74 Million | 182.47 Million | 176.87 Million | 170.41 Million | 160.82 Million | 158.51 Million |
Capital Lease Obligation | 9000.00 | 186 Thousand | 29 Thousand | 30 Thousand | 83 Thousand | 88 Thousand |
Total Investments | 1.79 Million | 1.79 Million | 1.81 Million | 1.8 Million | 1.74 Million | 1.74 Million |
Total Debt | 9000.00 | 186 Thousand | 29 Thousand | 44 Thousand | 83 Thousand | 100 Thousand |
Net Debt | -16.57 Million | -13.39 Million | -9.99 Million | -12.46 Million | -8.95 Million | -9.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 246.31 Million | 245.72 Million | 232.14 Million | 232.14 Million | 230.84 Million | 223.4 Million |
Total Current Assets | 131.5 Million | 131.35 Million | 119.47 Million | 119.47 Million | 122.03 Million | 115.79 Million |
Cash And Short Term Investments | 31.37 Million | 31.51 Million | 27.49 Million | 27.49 Million | 20.15 Million | 24.8 Million |
Cash and Cash Equivalents | 16.11 Million | 18.41 Million | 16.57 Million | 16.57 Million | 11.55 Million | 11.13 Million |
Short Term Investments | 15.26 Million | 13.1 Million | 10.91 Million | 10.91 Million | 8.6 Million | 13.66 Million |
Net Receivables | 25.94 Million | 28.13 Million | 19.42 Million | 19.42 Million | 34.01 Million | 24.98 Million |
Inventory | 74.18 Million | 71.7 Million | 71.54 Million | 71.54 Million | 67.86 Million | 66.01 Million |
Other Current Assets | -1.00 | 13.1 Million | 1 Million | 1 Million | - | - |
Total Non-Current Assets | 114.8 Million | 114.36 Million | 112.67 Million | 112.67 Million | 108.81 Million | 107.6 Million |
Net PPE | 85.95 Million | 85.58 Million | 84.03 Million | 84.03 Million | 80.36 Million | 78.98 Million |
Good Will And Intangible Assets | 23.96 Million | 23.96 Million | 23.84 Million | 23.84 Million | 23.69 Million | 23.74 Million |
Good Will | 11.7 Million | 10.06 Million | 11.7 Million | 11.7 Million | 10.06 Million | 11.7 Million |
Intangible Assets | 12.25 Million | 13.9 Million | 12.13 Million | 12.13 Million | 13.62 Million | 12.03 Million |
Long-Term Investments | 1.79 Million | 1.79 Million | -9.11 Million | -9.11 Million | -6.8 Million | -11.87 Million |
Tax Assets | 3.08 Million | 3.02 Million | 2.99 Million | 2.99 Million | 2.95 Million | 3.08 Million |
Other Non Current Assets | - | - | 10.91 Million | 10.91 Million | 8.6 Million | 13.66 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 27.15 Million | 20.59 Million | 17.57 Million | 17.57 Million | 21.87 Million | 24.57 Million |
Total Current Liabilities | 25.73 Million | 19.22 Million | 16.22 Million | 16.22 Million | 20.63 Million | 23.28 Million |
Account Payables | 22.56 Million | 11.96 Million | 7.19 Million | 7.19 Million | 15.13 Million | 19.6 Million |
Tax Payables | 1.71 Million | 5.74 Million | 5.02 Million | 5.02 Million | 4.33 Million | 2.41 Million |
Short Term Debt | - | - | 9000.00 | 9000.00 | 10 Thousand | 10 Thousand |
Deferred Revenue | - | - | 8.8 Million | 8.8 Million | -10 Thousand | -10 Thousand |
Other Current Liabilities | 3.17 Million | 7.26 Million | 218 Thousand | 218 Thousand | 5.5 Million | 3.68 Million |
Total Non Current Liabilities | 1.41 Million | 1.36 Million | 1.34 Million | 1.34 Million | 1.24 Million | 1.29 Million |
Long-Term Debt | - | - | - | - | 2000.00 | 4000.00 |
Deferred Revenue Non Current | - | - | - | - | -2000.00 | -4000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 472.99 Thousand | 472.99 Thousand | 473 Thousand | 473 Thousand | 346 Thousand | 348 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 219.15 Million | 225.13 Million | 214.57 Million | 214.57 Million | 208.97 Million | 198.82 Million |
Stock Holders Equity | 214.09 Million | 220.22 Million | 209.74 Million | 209.74 Million | 204.22 Million | 194.46 Million |
Common Stock | 2.22 Million | 2.22 Million | 2.19 Million | 2.19 Million | 2.19 Million | 2.19 Million |
Retained Earnings | 186.55 Million | 192.69 Million | 185.41 Million | 185.41 Million | 181.17 Million | 170.66 Million |
Accumulated other comprehensive income | -1.81 Million | -1.82 Million | 1.27 Million | 1.27 Million | -4000.00 | -1.37 Million |
Common Stock Equity | 214.09 Million | 220.22 Million | 209.74 Million | 209.74 Million | 204.22 Million | 194.46 Million |
Capital Lease Obligation | 3000.00 | 6000.00 | 9000.00 | 9000.00 | 2000.00 | 4000.00 |
Total Investments | 17.06 Million | 14.89 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million |
Total Debt | - | - | 9000.00 | 9000.00 | 12 Thousand | 14 Thousand |
Net Debt | -16.11 Million | -18.41 Million | -16.57 Million | -16.57 Million | -11.54 Million | -11.12 Million |
6543
EMMS
SAR
6784
CMCX
INDOEURO