GBp 48.0
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 119.36 Million | 132.3 Million | 127.77 Million | 90.17 Million | 102.8 Million | 120.85 Million |
Total Current Assets | 2.67 Million | 17.36 Million | 13.65 Million | 32.12 Million | 39.91 Million | 49.26 Million |
Cash And Short Term Investments | 2.67 Million | 17.36 Million | 13.65 Million | 32.12 Million | 39.91 Million | 49.26 Million |
Cash and Cash Equivalents | 2.67 Million | 17.36 Million | 13.65 Million | 32.12 Million | 39.91 Million | 49.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.59 Million | 521 Thousand | 1.38 Million | 751 Thousand | 568 Thousand | 461 Thousand |
Inventory | 2.99 Million | 17.16 Million | 20.19 Million | 19.95 Million | 39.99 Million | 31.93 Million |
Other Current Assets | -7.26 Million | -35.05 Million | -35.23 Million | -52.82 Million | -80.47 Million | -81.65 Million |
Total Non-Current Assets | 111.46 Million | 93.99 Million | 88.3 Million | 36.4 Million | 21.42 Million | 38.23 Million |
Net PPE | 15.11 Million | 991 Thousand | 53 Thousand | 146 Thousand | 21.42 Million | 38.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 2.98 Million | 2.93 Million | - | - | - |
Other Non Current Assets | 96.35 Million | 90.01 Million | 85.31 Million | 36.26 Million | -21.42 Million | -38.23 Million |
Other Assets | 5.22 Million | 20.95 Million | 25.81 Million | 21.63 Million | 41.46 Million | 33.35 Million |
Total Liabilities | 24.29 Million | 7.7 Million | 13.63 Million | 1.33 Million | 624 Thousand | 375 Thousand |
Total Current Liabilities | 1.09 Million | 667 Thousand | 6.68 Million | 604 Thousand | 624 Thousand | 375 Thousand |
Account Payables | 5.99 Million | 938 Thousand | 2.3 Million | 611 Thousand | 164 Thousand | 82 Thousand |
Tax Payables | 156 Thousand | 56 Thousand | 55 Thousand | 56 Thousand | 206 Thousand | 171 Thousand |
Short Term Debt | - | - | 34 Thousand | 89 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -4.9 Million | -271 Thousand | 4.34 Million | -96 Thousand | 460 Thousand | 293 Thousand |
Total Non Current Liabilities | 17.2 Million | 6.09 Million | 4.62 Million | 34 Thousand | 1.15 Million | 567 Thousand |
Long-Term Debt | 17.2 Million | - | - | 34 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.39 Million | - | - | 1.15 Million | 567 Thousand |
Other Liabilities | 5.99 Million | 938 Thousand | 2.33 Million | 700 Thousand | -1.15 Million | -567 Thousand |
Total Equity | 95.07 Million | 124.6 Million | 114.14 Million | 88.83 Million | 100.73 Million | 120.28 Million |
Stock Holders Equity | 95.07 Million | 124.6 Million | 114.14 Million | 88.83 Million | 100.73 Million | 120.28 Million |
Common Stock | 2.98 Million | 2.98 Million | 2.62 Million | 2.68 Million | 2.82 Million | 2.98 Million |
Retained Earnings | 88.16 Million | 117.69 Million | 107.58 Million | 82.28 Million | 94.17 Million | 113.73 Million |
Accumulated other comprehensive income | 3.92 Million | 3.92 Million | 3.92 Million | 3.87 Million | 3.72 Million | 3.56 Million |
Common Stock Equity | 95.07 Million | 124.6 Million | 114.14 Million | 88.83 Million | 100.73 Million | 120.28 Million |
Capital Lease Obligation | - | - | 34 Thousand | 34 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.2 Million | - | 34 Thousand | 123 Thousand | - | - |
Net Debt | 14.52 Million | -17.36 Million | -13.62 Million | -32 Million | -39.91 Million | -49.26 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 139.88 Million | 119.36 Million | 119.36 Million | 134.69 Million | 132.3 Million | 132.3 Million |
Total Current Assets | 6.12 Million | 2.67 Million | 2.67 Million | 13.25 Million | 17.36 Million | 17.36 Million |
Cash And Short Term Investments | 6.12 Million | 2.67 Million | 2.67 Million | 13.25 Million | 17.36 Million | 17.36 Million |
Cash and Cash Equivalents | 6.12 Million | 2.67 Million | 2.67 Million | 13.25 Million | 17.36 Million | 17.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 672 Thousand | 1.59 Million | 1.59 Million | 399 Thousand | 521 Thousand | 521 Thousand |
Inventory | 2.95 Million | 2.99 Million | 2.99 Million | 7.94 Million | 17.16 Million | 17.16 Million |
Other Current Assets | -6.79 Million | -7.26 Million | -7.26 Million | -21.6 Million | -35.05 Million | -35.05 Million |
Total Non-Current Assets | 133.75 Million | 111.46 Million | 111.46 Million | 108.92 Million | 93.99 Million | 93.99 Million |
Net PPE | 129.74 Million | 15.11 Million | 15.11 Million | 1.19 Million | 991 Thousand | 991 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 2.98 Million | 2.98 Million | 2.98 Million |
Other Non Current Assets | 4.01 Million | 96.35 Million | 96.35 Million | 104.74 Million | 90.01 Million | 90.01 Million |
Other Assets | - | 5.22 Million | 5.22 Million | 12.51 Million | 20.95 Million | 20.95 Million |
Total Liabilities | 48.64 Million | 24.29 Million | 24.29 Million | 12.37 Million | 7.7 Million | 7.7 Million |
Total Current Liabilities | 1.32 Million | 1.09 Million | 1.09 Million | 3.86 Million | 667 Thousand | 667 Thousand |
Account Payables | - | 5.99 Million | 5.99 Million | 3.8 Million | 938 Thousand | 938 Thousand |
Tax Payables | - | 156 Thousand | 156 Thousand | 156 Thousand | 56 Thousand | 56 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.32 Million | -4.9 Million | -4.9 Million | 61 Thousand | -271 Thousand | -271 Thousand |
Total Non Current Liabilities | 48.64 Million | 17.2 Million | 17.2 Million | 4.7 Million | 6.09 Million | 6.09 Million |
Long-Term Debt | 40.78 Million | 17.2 Million | 17.2 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.86 Million | - | - | - | 1.39 Million | 1.39 Million |
Other Liabilities | -1.32 Million | 5.99 Million | 5.99 Million | 3.8 Million | 938 Thousand | 938 Thousand |
Total Equity | 91.23 Million | 95.07 Million | 95.07 Million | 122.32 Million | 124.6 Million | 124.6 Million |
Stock Holders Equity | 91.23 Million | 95.07 Million | 95.07 Million | 122.32 Million | 124.6 Million | 124.6 Million |
Common Stock | 2.98 Million | 2.98 Million | 2.98 Million | 2.98 Million | 2.98 Million | 2.98 Million |
Retained Earnings | 84.32 Million | 88.16 Million | 88.16 Million | 115.41 Million | 117.69 Million | 117.69 Million |
Accumulated other comprehensive income | 3.92 Million | 3.92 Million | 3.92 Million | 3.92 Million | 3.92 Million | 3.92 Million |
Common Stock Equity | 91.23 Million | 95.07 Million | 95.07 Million | 122.32 Million | 124.6 Million | 124.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 40.78 Million | 17.2 Million | 17.2 Million | - | - | - |
Net Debt | 34.66 Million | 14.52 Million | 14.52 Million | -13.25 Million | -17.36 Million | -17.36 Million |
CERO
PKPYY
GUJTLRM
ASHL
600446
VSME