USD 0.97
(-2.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 10.08 Million | 7.59 Million | 9.23 Million | 8.95 Million |
Total Current Assets | 9.99 Million | 7.29 Million | 5.72 Million | 3.43 Million |
Cash And Short Term Investments | 1.5 Million | 820.57 Thousand | 785.58 Thousand | 853.5 Thousand |
Cash and Cash Equivalents | 1.5 Million | 820.57 Thousand | 785.58 Thousand | 853.5 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 8.49 Million | 6.47 Million | 4.92 Million | 2.5 Million |
Inventory | -507.07 Thousand | -164.58 Thousand | 9184.00 | 76.51 Thousand |
Other Current Assets | 507.07 Thousand | 164.58 Thousand | 28.81 Thousand | - |
Total Non-Current Assets | 91.08 Thousand | 301.17 Thousand | 3.5 Million | 5.51 Million |
Net PPE | 53.75 Thousand | 127.71 Thousand | 220.85 Thousand | 21.48 Thousand |
Good Will And Intangible Assets | 37.33 Thousand | 173.46 Thousand | 78.15 Thousand | 99.13 Thousand |
Good Will | - | - | - | - |
Intangible Assets | 37.33 Thousand | 173.46 Thousand | 78.15 Thousand | 99.13 Thousand |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | 3.2 Million | 5.39 Million |
Other Assets | - | - | - | - |
Total Liabilities | 5.88 Million | 5.97 Million | 6.66 Million | 5.97 Million |
Total Current Liabilities | 5.68 Million | 5.3 Million | 6.55 Million | 5.97 Million |
Account Payables | 1.83 Million | 1.03 Million | 1.32 Million | 1.27 Million |
Tax Payables | - | - | - | - |
Short Term Debt | 3.34 Million | 2.92 Million | 4.06 Million | 3.23 Million |
Deferred Revenue | 139.34 Thousand | 59.06 Thousand | 51.71 Thousand | 717.39 Thousand |
Other Current Liabilities | 355.12 Thousand | 1.28 Million | 1.11 Million | 749.37 Thousand |
Total Non Current Liabilities | 208.11 Thousand | 666.72 Thousand | 111.11 Thousand | - |
Long-Term Debt | 208.11 Thousand | 666.72 Thousand | 111.11 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 4.19 Million | 1.61 Million | 2.57 Million | 2.97 Million |
Stock Holders Equity | 4.19 Million | 1.61 Million | 2.57 Million | 2.97 Million |
Common Stock | 8.04 Million | 20.00 | 20.00 | 20.00 |
Retained Earnings | -21.2 Million | -14.61 Million | -12.99 Million | -12.64 Million |
Accumulated other comprehensive income | 277.91 Thousand | 18.78 Thousand | -146.73 Thousand | -93.98 Thousand |
Common Stock Equity | 4.19 Million | 1.61 Million | 2.57 Million | 2.97 Million |
Capital Lease Obligation | 34.14 Thousand | 100.58 Thousand | 182.72 Thousand | 19.69 Thousand |
Total Investments | - | - | - | - |
Total Debt | 3.55 Million | 3.59 Million | 4.17 Million | 3.23 Million |
Net Debt | 2.05 Million | 2.77 Million | 3.38 Million | 2.38 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.08 Million | 10.08 Million | 7.71 Million | 7.59 Million | 7.59 Million | 8.78 Million |
Total Current Assets | 9.99 Million | 9.99 Million | 7.43 Million | 7.29 Million | 7.29 Million | 6.93 Million |
Cash And Short Term Investments | 1.5 Million | 1.5 Million | 597.01 Thousand | 820.57 Thousand | 820.57 Thousand | 778.39 Thousand |
Cash and Cash Equivalents | 1.5 Million | 1.5 Million | 597.01 Thousand | 820.57 Thousand | 820.57 Thousand | 778.39 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.49 Million | 8.49 Million | 6.83 Million | 6.47 Million | 6.47 Million | 6.15 Million |
Inventory | - | -507.07 Thousand | -198.55 Thousand | -164.58 Thousand | -164.58 Thousand | - |
Other Current Assets | - | 507.07 Thousand | 198.55 Thousand | 164.58 Thousand | 164.58 Thousand | - |
Total Non-Current Assets | 91.08 Thousand | 91.08 Thousand | 284.01 Thousand | 301.17 Thousand | 301.17 Thousand | 1.85 Million |
Net PPE | 53.75 Thousand | 53.75 Thousand | 121.48 Thousand | 127.71 Thousand | 127.71 Thousand | 169.85 Thousand |
Good Will And Intangible Assets | 37.33 Thousand | 37.33 Thousand | 162.53 Thousand | 173.46 Thousand | 173.46 Thousand | 67.53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 37.33 Thousand | 37.33 Thousand | 162.53 Thousand | 173.46 Thousand | 173.46 Thousand | 67.53 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 1.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.88 Million | 5.88 Million | 8.21 Million | 5.97 Million | 5.97 Million | 6.17 Million |
Total Current Liabilities | 5.68 Million | 5.68 Million | 7.65 Million | 5.3 Million | 5.3 Million | 6.1 Million |
Account Payables | 1.83 Million | 1.83 Million | 973.48 Thousand | 1.03 Million | 1.03 Million | 979.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.34 Million | 3.34 Million | 3.29 Million | 2.92 Million | 2.92 Million | 4.12 Million |
Deferred Revenue | 139.34 Thousand | 139.34 Thousand | 280.11 Thousand | 59.06 Thousand | 59.06 Thousand | - |
Other Current Liabilities | 355.12 Thousand | 355.12 Thousand | 3.1 Million | 1.28 Million | 1.28 Million | 994.89 Thousand |
Total Non Current Liabilities | 208.11 Thousand | 208.11 Thousand | 561.02 Thousand | 666.72 Thousand | 666.72 Thousand | 69.9 Thousand |
Long-Term Debt | 208.11 Thousand | 208.11 Thousand | 561.02 Thousand | 666.72 Thousand | 666.72 Thousand | 69.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.19 Million | 4.19 Million | -495.18 Thousand | 1.61 Million | 1.61 Million | 2.61 Million |
Stock Holders Equity | 4.19 Million | 4.19 Million | -495.18 Thousand | 1.61 Million | 1.61 Million | 2.61 Million |
Common Stock | 8.04 Million | 8.04 Million | 20.00 | 20.00 | 20.00 | 20.00 |
Retained Earnings | -21.2 Million | -21.2 Million | -16.93 Million | -14.61 Million | -14.61 Million | -13.03 Million |
Accumulated other comprehensive income | 277.91 Thousand | 277.91 Thousand | 223.6 Thousand | 18.78 Thousand | 18.78 Thousand | -65.37 Thousand |
Common Stock Equity | 4.19 Million | 4.19 Million | -495.18 Thousand | 1.61 Million | 1.61 Million | 2.61 Million |
Capital Lease Obligation | 34.14 Thousand | 34.14 Thousand | 99.23 Thousand | 100.58 Thousand | 100.58 Thousand | 137.94 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.55 Million | 3.55 Million | 3.85 Million | 3.59 Million | 3.59 Million | 4.19 Million |
Net Debt | 2.05 Million | 2.05 Million | 3.25 Million | 2.77 Million | 2.77 Million | 3.41 Million |
CIC
CERO
PKPYY
GLWLF
ASHL
600446