USD 6.84
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 46.51 Billion | 42.36 Billion | 2.61 Billion | 2.49 Billion | 2.12 Billion | 32.1 Billion |
Total Current Assets | 20.26 Billion | 17.49 Billion | 1.24 Billion | 1.09 Billion | 819.16 Million | 11.77 Billion |
Cash And Short Term Investments | 5.38 Billion | 1.99 Billion | 415.8 Million | 357.52 Million | 123.78 Million | 1.5 Billion |
Cash and Cash Equivalents | 5.38 Billion | 1.99 Billion | 415.8 Million | 357.52 Million | 123.78 Million | 1.5 Billion |
Short Term Investments | - | 18.65 Million | - | - | - | - |
Net Receivables | 4.67 Billion | 261.78 Million | 292.94 Million | 265.46 Million | 279.02 Million | 4.55 Billion |
Inventory | 10.18 Billion | 10.64 Billion | 535.66 Million | 474.92 Million | 414.44 Million | 5.69 Billion |
Other Current Assets | 24 Million | 23.4 Million | 1.39 Million | 1.27 Million | 1.91 Million | 20.6 Million |
Total Non-Current Assets | 26.24 Billion | 24.86 Billion | 1.36 Billion | 1.39 Billion | 1.31 Billion | 20.33 Billion |
Net PPE | 20.79 Billion | 20.09 Billion | 1.08 Billion | 1.1 Billion | 1.04 Billion | 16.3 Billion |
Good Will And Intangible Assets | 1.07 Billion | 1.42 Billion | 104.3 Million | 106.26 Million | 83.24 Million | 909.8 Million |
Good Will | 506.2 Million | 952.8 Million | 40.42 Million | 39.84 Million | 28.22 Million | 428.5 Million |
Intangible Assets | 569.8 Million | 471.6 Million | 63.87 Million | 66.41 Million | 55.01 Million | 481.3 Million |
Long-Term Investments | 61.1 Million | 125.04 Million | 156.27 Million | 162.57 Million | 153.53 Million | 219.6 Million |
Tax Assets | 2.13 Billion | 734.1 Million | 53.22 Million | 60.25 Million | 47.87 Million | 785.4 Million |
Other Non Current Assets | 2.18 Billion | 2.48 Billion | -32.53 Million | -34.38 Million | -23.86 Million | 2.11 Billion |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 46.69 Billion | 38.66 Billion | 2.37 Billion | 2.27 Billion | 1.93 Billion | 29.07 Billion |
Total Current Liabilities | 25.73 Billion | 23.52 Billion | 1.48 Billion | 1.32 Billion | 1.03 Billion | 15.42 Billion |
Account Payables | 15.18 Billion | 14.66 Billion | 845.5 Million | 805.4 Million | 715.45 Million | 10.34 Billion |
Tax Payables | 272.9 Million | 269.8 Million | 18.1 Million | 14.43 Million | 3.04 Million | 19.1 Million |
Short Term Debt | 9.84 Billion | 8.14 Billion | 597.6 Million | 483.9 Million | 298.87 Million | 4.8 Billion |
Deferred Revenue | - | 20.58 Million | 24.92 Million | 23.32 Million | 18.99 Million | - |
Other Current Liabilities | 697.5 Million | 707.31 Million | 18.6 Million | 14.92 Million | 3.04 Million | 275.3 Million |
Total Non Current Liabilities | 20.96 Billion | 15.13 Billion | 883.77 Million | 945.62 Million | 902.11 Million | 13.64 Billion |
Long-Term Debt | 20.96 Billion | 15.13 Billion | 13.65 Billion | 14.31 Billion | 14.18 Billion | 13.63 Billion |
Deferred Revenue Non Current | - | - | - | 0.41 | 0.12 | -14.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -12.77 Billion | -13.36 Billion | -13.28 Billion | 14.2 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -182.6 Million | 3.7 Billion | 240.45 Million | 223.56 Million | 191.34 Million | 3.03 Billion |
Stock Holders Equity | -182.6 Million | 3.7 Billion | 240.45 Million | 223.56 Million | 191.34 Million | 3.03 Billion |
Common Stock | 6 Million | 6 Million | 388.28 Thousand | 396.13 Thousand | 381.4 Thousand | 6 Million |
Retained Earnings | 756 Million | 4.68 Billion | 305.27 Million | 301.95 Million | 273.54 Million | 4.33 Billion |
Accumulated other comprehensive income | -387.8 Million | -34.74 Million | -45.04 Million | -57.26 Million | -60.75 Million | -309.19 Million |
Common Stock Equity | -182.6 Million | 3.7 Billion | 240.45 Million | 223.56 Million | 191.34 Million | 3.03 Billion |
Capital Lease Obligation | 19.36 Billion | 17.6 Billion | 883.77 Million | 944.95 Million | 901.91 Million | 15.31 Billion |
Total Investments | 61.1 Million | 143.7 Million | 156.27 Million | 162.57 Million | 153.53 Million | 219.6 Million |
Total Debt | 30.81 Billion | 23.27 Billion | 1.48 Billion | 1.42 Billion | 1.2 Billion | 18.43 Billion |
Net Debt | 25.43 Billion | 21.27 Billion | 1.06 Billion | 1.07 Billion | 1.07 Billion | 16.93 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 46.51 Billion | 2.42 Billion | 2.47 Billion | 46.78 Billion | 42.36 Billion | 2.3 Billion |
Total Current Assets | 20.26 Billion | 1.05 Billion | 1.03 Billion | 19.62 Billion | 17.49 Billion | 953.11 Million |
Cash And Short Term Investments | 5.38 Billion | 280.61 Million | 244.4 Million | 4.62 Billion | 1.99 Billion | 108.83 Million |
Cash and Cash Equivalents | 5.38 Billion | 280.61 Million | 244.4 Million | 4.62 Billion | 1.99 Billion | 108.83 Million |
Short Term Investments | - | - | - | - | 18.65 Million | - |
Net Receivables | 4.67 Billion | 243.59 Million | 262.17 Million | 4.96 Billion | 261.78 Million | 261.78 Million |
Inventory | 10.18 Billion | 531 Million | 528.45 Million | 10 Billion | 10.64 Billion | 580.02 Million |
Other Current Assets | 24 Million | 1.33 Million | 1.3 Million | 24.8 Million | 23.4 Million | 2.47 Million |
Total Non-Current Assets | 26.24 Billion | 1.36 Billion | 1.43 Billion | 27.16 Billion | 24.86 Billion | 1.35 Billion |
Net PPE | 20.79 Billion | 1.08 Billion | 1.16 Billion | 22.02 Billion | 20.09 Billion | 1.09 Billion |
Good Will And Intangible Assets | 1.07 Billion | 1.07 Billion | 76.04 Million | 1.43 Billion | 1.42 Billion | 129.5 Million |
Good Will | 506.2 Million | 26.38 Million | - | - | 952.8 Million | 51.9 Million |
Intangible Assets | 569.8 Million | 569.8 Million | 76.04 Million | 1.43 Billion | 471.6 Million | 77.59 Million |
Long-Term Investments | - | 111.29 Million | 120.65 Million | 109.4 Million | 125.04 Million | 125.04 Million |
Tax Assets | 2.13 Billion | 111.21 Million | 57.4 Million | - | 734.1 Million | 39.99 Million |
Other Non Current Assets | 2.24 Billion | -1.01 Billion | 17.36 Million | 3.59 Billion | 2.48 Billion | -34.54 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 46.69 Billion | 2.43 Billion | 2.34 Billion | 44.32 Billion | 38.66 Billion | 2.1 Billion |
Total Current Liabilities | 25.73 Billion | 1.34 Billion | 1.23 Billion | 23.47 Billion | 23.52 Billion | 1.28 Billion |
Account Payables | 15.18 Billion | 791.5 Million | 855.25 Million | 16.19 Billion | 14.66 Billion | 798.69 Million |
Tax Payables | 272.9 Million | 14.22 Million | 12.51 Million | - | 269.8 Million | 14.69 Million |
Short Term Debt | 9.84 Billion | 513.4 Million | 341.46 Million | 3.96 Billion | 8.14 Billion | 443.45 Million |
Deferred Revenue | - | 16.87 Million | 26.27 Million | - | 20.58 Million | 20.58 Million |
Other Current Liabilities | 697.5 Million | 19.48 Million | 16.6 Million | 3.31 Billion | 707.31 Million | 19.06 Million |
Total Non Current Liabilities | 20.96 Billion | 1.09 Billion | 1.1 Billion | 20.85 Billion | 15.13 Billion | 824.41 Million |
Long-Term Debt | 20.96 Billion | 234.57 Million | 237.65 Million | 20.85 Billion | 15.13 Billion | 15.13 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 858.26 Million | 863.7 Million | - | - | -14.3 Billion |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | -182.6 Million | -9.51 Million | 129.92 Million | 2.46 Billion | 3.7 Billion | 201.71 Million |
Stock Holders Equity | -182.6 Million | -9.51 Million | 129.92 Million | 2.46 Billion | 3.7 Billion | 201.71 Million |
Common Stock | 6 Million | 312.76 Thousand | 316.87 Thousand | 6 Million | 6 Million | 326.86 Thousand |
Retained Earnings | 756 Million | 39.4 Million | 180.77 Million | 3.42 Billion | 4.68 Billion | 255.23 Million |
Accumulated other comprehensive income | - | -20.21 Million | -21.74 Million | -411.8 Million | -34.74 Million | -18.77 Million |
Common Stock Equity | -182.6 Million | -9.51 Million | 129.92 Million | 2.46 Billion | 3.7 Billion | 201.71 Million |
Capital Lease Obligation | 19.36 Billion | 858.26 Million | 863.7 Million | 18.85 Billion | 17.6 Billion | 824.41 Million |
Total Investments | 61.1 Million | 111.29 Million | 120.65 Million | 109.4 Million | 143.7 Million | 125.04 Million |
Total Debt | 30.81 Billion | 1.6 Billion | 1.44 Billion | 24.82 Billion | 23.27 Billion | 1.26 Billion |
Net Debt | 25.43 Billion | 1.32 Billion | 1.19 Billion | 20.19 Billion | 21.27 Billion | 1.15 Billion |
GUJTLRM
BCE-PA
GEL
VSME
CIC
CERO