EUR 1.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.82 Million | 22.85 Million | 24.46 Million | 20.42 Million | 20.53 Million | 20 Million |
Total Current Assets | 12.48 Million | 12.44 Million | 14.33 Million | 13.27 Million | 13.26 Million | 12.23 Million |
Cash And Short Term Investments | 2.08 Million | 2.17 Million | 4.63 Million | 4.52 Million | 4.8 Million | 1.9 Million |
Cash and Cash Equivalents | 2.08 Million | 2.17 Million | 4.63 Million | 4.52 Million | 4.8 Million | 1.9 Million |
Short Term Investments | - | - | -415.12 Thousand | -343.17 Thousand | -59.72 Thousand | -58.36 Thousand |
Net Receivables | 6.12 Million | 4.69 Million | 5.66 Million | 5.25 Million | 5.75 Million | 7.68 Million |
Inventory | 4.02 Million | 4.86 Million | 3.53 Million | 3.07 Million | 2.49 Million | 2.42 Million |
Other Current Assets | 254.82 Thousand | 513.1 Thousand | 206.68 Thousand | 100.57 Thousand | 61.07 Thousand | 7.9 Million |
Total Non-Current Assets | 9.33 Million | 10.41 Million | 10.12 Million | 7.14 Million | 7.26 Million | 7.77 Million |
Net PPE | 5.41 Million | 5.55 Million | 5.49 Million | 1.49 Million | 1.25 Million | 1.26 Million |
Good Will And Intangible Assets | 3.26 Million | 3.65 Million | 4.18 Million | 5.17 Million | 5.81 Million | 6.44 Million |
Good Will | 1.15 Million | 1.32 Million | 1.49 Million | 1.66 Million | 1.83 Million | 2 Million |
Intangible Assets | 2.1 Million | 2.33 Million | 2.69 Million | 3.51 Million | 3.98 Million | 4.43 Million |
Long-Term Investments | 600.95 Thousand | 38.17 Thousand | 442.68 Thousand | 475.74 Thousand | 192.28 Thousand | 59.26 Thousand |
Tax Assets | - | - | -442.68 Thousand | -475.74 Thousand | -192.28 Thousand | -59.26 Thousand |
Other Non Current Assets | 59.29 Thousand | -9.25 Million | 442.68 Thousand | 475.74 Thousand | 192.28 Thousand | 59.26 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.94 Million | 11.89 Million | 14.19 Million | 12.03 Million | 12.14 Million | 11.84 Million |
Total Current Liabilities | 4.43 Million | 10.83 Million | 6.86 Million | 5.43 Million | 7.38 Million | 7.24 Million |
Account Payables | 1.85 Million | 2.58 Million | 3.34 Million | 2.49 Million | 2.76 Million | 2.64 Million |
Tax Payables | 187.89 Thousand | 260.15 Thousand | 751 Thousand | 246.05 Thousand | 222.55 Thousand | 183.59 Thousand |
Short Term Debt | 1.92 Million | 7.34 Million | 1.95 Million | 2.08 Million | 2.95 Million | 2.53 Million |
Deferred Revenue | 20.71 Thousand | -2.09 Million | 151.96 Thousand | 95.56 Thousand | 220.04 Thousand | 183.59 Thousand |
Other Current Liabilities | 638.02 Thousand | 2.99 Million | 1.41 Million | 761.65 Thousand | 1.45 Million | 1.88 Million |
Total Non Current Liabilities | 6.5 Million | 1.06 Million | 7.32 Million | 6.6 Million | 4.75 Million | 4.59 Million |
Long-Term Debt | 5.25 Million | 5.33 Million | 6.36 Million | 4.86 Million | 2.96 Million | 2.65 Million |
Deferred Revenue Non Current | 69.12 Thousand | 887.68 Thousand | 78.29 Thousand | 910.32 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 874.74 Thousand | -5.33 Million | 752.94 Thousand | -2.00 | 904.32 Thousand | 754.84 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.88 Million | 10.96 Million | 10.27 Million | 8.39 Million | 8.38 Million | 8.15 Million |
Stock Holders Equity | 10.88 Million | 10.96 Million | 10.27 Million | 8.39 Million | 8.38 Million | 8.15 Million |
Common Stock | 719.25 Thousand | 719.25 Thousand | 719.25 Thousand | 719.25 Thousand | 719.25 Thousand | 719.25 Thousand |
Retained Earnings | 203.62 Thousand | 704.71 Thousand | 2 Million | 10.11 Thousand | 228.78 Thousand | 484.66 Thousand |
Accumulated other comprehensive income | 7.89 Million | 2.86 Million | 6.88 Million | 2.19 Million | 2.18 Million | 1.95 Million |
Common Stock Equity | 10.88 Million | 10.96 Million | 10.27 Million | 8.39 Million | 8.38 Million | 8.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 600.95 Thousand | 38.17 Thousand | 27.56 Thousand | 132.56 Thousand | 132.56 Thousand | 905.00 |
Total Debt | 7.17 Million | 7.34 Million | 8.31 Million | 6.95 Million | 5.91 Million | 5.19 Million |
Net Debt | 5.09 Million | 5.17 Million | 3.67 Million | 2.42 Million | 1.11 Million | 3.29 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.72 Million | 19.72 Million | 21.82 Million | 21.82 Million | 21.82 Million | 23.29 Million |
Total Current Assets | 10.76 Million | 10.76 Million | 12.48 Million | 12.48 Million | 12.48 Million | 13.72 Million |
Cash And Short Term Investments | 1.53 Million | 1.53 Million | 2.08 Million | 2.08 Million | 2.08 Million | 1.42 Million |
Cash and Cash Equivalents | 1.53 Million | 1.53 Million | 2.08 Million | 2.08 Million | 2.08 Million | 1.42 Million |
Short Term Investments | 11.12 Thousand | - | - | - | - | 33.8 Thousand |
Net Receivables | 4.15 Million | 4.15 Million | 6.12 Million | 6.12 Million | 4.34 Million | 7.08 Million |
Inventory | 5.01 Million | 5.01 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.83 Million |
Other Current Assets | 235.59 Thousand | 60 Thousand | 254.82 Thousand | 254.82 Thousand | 2.02 Million | 225.04 Thousand |
Total Non-Current Assets | 8.96 Million | 8.96 Million | 9.33 Million | 9.33 Million | 9.33 Million | 9.56 Million |
Net PPE | 5.22 Million | 5.22 Million | 5.41 Million | 5.41 Million | 5.41 Million | 5.4 Million |
Good Will And Intangible Assets | 3.06 Million | 3.06 Million | 3.26 Million | 3.26 Million | 3.26 Million | 3.46 Million |
Good Will | 1.06 Million | - | 1.15 Million | 1.15 Million | 1.15 Million | 1.23 Million |
Intangible Assets | 3.06 Million | 3.06 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.22 Million |
Long-Term Investments | 676 Thousand | 676 Thousand | 600.95 Thousand | 600.95 Thousand | 39.96 Thousand | 687.53 Thousand |
Tax Assets | -59.71 Thousand | - | - | - | - | -687.53 Thousand |
Other Non Current Assets | 59.71 Thousand | - | 59.29 Thousand | 59.29 Thousand | 620.28 Thousand | 687.53 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.55 Million | 8.55 Million | 10.94 Million | 10.94 Million | 10.94 Million | 12.37 Million |
Total Current Liabilities | 3.11 Million | 3.11 Million | 4.43 Million | 4.43 Million | 4.75 Million | 5.09 Million |
Account Payables | 2.24 Million | 2.24 Million | 1.85 Million | 1.85 Million | 1.85 Million | 2.14 Million |
Tax Payables | - | - | 187.89 Thousand | 187.89 Thousand | - | 206.92 Thousand |
Short Term Debt | 1.96 Million | 1.96 Million | 1.92 Million | 1.92 Million | 1.92 Million | 2.05 Million |
Deferred Revenue | 191.19 Thousand | - | 20.71 Thousand | 20.71 Thousand | - | 35.16 Thousand |
Other Current Liabilities | -1.28 Million | -1.09 Million | 638.02 Thousand | 638.02 Thousand | 972.89 Thousand | 860.64 Thousand |
Total Non Current Liabilities | 5.43 Million | 5.43 Million | 6.5 Million | 6.5 Million | 6.19 Million | 7.28 Million |
Long-Term Debt | 4.21 Million | 4.21 Million | 5.25 Million | 5.25 Million | 5.25 Million | 6.27 Million |
Deferred Revenue Non Current | 56.76 Thousand | - | 69.12 Thousand | 69.12 Thousand | - | 842.53 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 864.26 Thousand | 1.22 Million | 874.74 Thousand | 874.74 Thousand | 938.42 Thousand | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.17 Million | 11.17 Million | 10.88 Million | 10.88 Million | 10.88 Million | 10.91 Million |
Stock Holders Equity | 11.17 Million | 11.17 Million | 10.88 Million | 10.88 Million | 10.88 Million | 10.91 Million |
Common Stock | 719 Thousand | 719 Thousand | 719.25 Thousand | 719.25 Thousand | 719.25 Thousand | 719.25 Thousand |
Retained Earnings | 390 Thousand | 390 Thousand | 203.62 Thousand | 203.62 Thousand | 5.11 Million | 110.82 Thousand |
Accumulated other comprehensive income | 10.06 Million | 10.06 Million | 7.89 Million | 7.89 Million | 2.77 Million | 7.86 Million |
Common Stock Equity | 11.17 Million | 11.17 Million | 10.88 Million | 10.88 Million | 10.88 Million | 10.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 676 Thousand | 676 Thousand | 600.95 Thousand | 600.95 Thousand | 39.96 Thousand | 37.78 Thousand |
Total Debt | 6.17 Million | 6.17 Million | 7.17 Million | 7.17 Million | 7.17 Million | 8.32 Million |
Net Debt | 4.63 Million | 4.63 Million | 5.09 Million | 5.09 Million | 5.09 Million | 6.9 Million |
KSCL
002197
2901
PKPYY
GUJTLRM
BCE-PA