GBp 48.0
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.04 Million | 7.05 Million | 2.64 Million | 1.67 Million | 1.77 Million | 1.53 Million |
Cost of Revenue | 19.12 Million | 4.71 Million | 908 Thousand | 233 Thousand | 179 Thousand | 161 Thousand |
Gross Profit | -5.08 Million | 2.34 Million | 1.73 Million | 1.44 Million | 1.59 Million | 1.37 Million |
Operating Expenses | 45.48 Million | 2.85 Million | 2.05 Million | 2.62 Million | 15.88 Million | 7.03 Million |
Selling, General and Administrative Expenses | 4.77 Million | 2.85 Million | 2.05 Million | 2.62 Million | 2.61 Million | 3.07 Million |
Research and Development Expenses | - | - | 10.68 | -4.87 | -7.79 | -1.19 |
Other Expenses | 21.57 Million | -2.85 Million | -2.05 Million | -2.62 Million | -2.61 Million | -3.07 Million |
Cost and Expenses | 45.48 Million | 7.56 Million | 2.96 Million | 2.85 Million | 15.88 Million | 7.03 Million |
Operating Income | -31.43 Million | -508 Thousand | -324 Thousand | -1.18 Million | -20.1 Million | -4.92 Million |
Interest Expense | - | - | 2000.00 | 5000.00 | - | - |
Income Tax Expense | -1.71 Million | 29 Thousand | 1.68 Million | -210 Thousand | 119 Thousand | 95 Thousand |
Earnings before Tax | -31.24 Million | -24 Thousand | 28.21 Million | -8.16 Million | -13.85 Million | -3.76 Million |
Net Income | -29.53 Million | -53 Thousand | 26.52 Million | -7.95 Million | -13.97 Million | -3.67 Million |
Earnings Per Share Basic | -0.50 | -0.00 | 0.50 | -0.15 | -0.25 | -0.06 |
Earnings Per Share Diluted | -0.50 | -0.00 | 0.50 | -0.15 | -0.25 | -0.06 |
Weighted Average Shares Outstanding | 59.63 Million | 58.01 Million | 53.06 Million | 54 Million | 56.86 Million | 64.18 Million |
Weighted Average Shares Outstanding (Diluted) | 59.63 Million | 58.01 Million | 53.06 Million | 54 Million | 56.86 Million | 64.18 Million |
Gross Margin | -0.36 | 0.33 | 0.66 | 0.86 | 0.90 | 0.90 |
EBIT Margin | -2.22 | -0.06 | -0.09 | -0.65 | 3.52 | 0.88 |
Profit Margin | -2.10 | -0.01 | 10.04 | -4.75 | -7.86 | -2.39 |
EBITDA | -31.15 Million | 29 Thousand | -231 Thousand | -1.08 Million | -13.85 Million | -4.9 Million |
Earnings Before Tax Margin | -2.24 | -0.07 | -0.12 | -0.71 | -11.31 | -3.20 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.26 Million | 14.04 Million | 2.65 Million | 11.39 Million | 7.05 Million | 525 Thousand |
Cost of Revenue | 2.04 Million | 13.96 Million | 2.55 Million | 11.41 Million | 4.71 Million | 918 Thousand |
Gross Profit | 219 Thousand | 83 Thousand | 101 Thousand | -18 Thousand | 2.34 Million | -393 Thousand |
Operating Expenses | 5.83 Million | 4.77 Million | 31.72 Million | 13.75 Million | 2.85 Million | 2.54 Million |
Selling, General and Administrative Expenses | 2.34 Million | - | 2.48 Million | 2.29 Million | - | 1.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.48 Million | -4.77 Million | -2.48 Million | -2.29 Million | -2.85 Million | -1.81 Million |
Cost and Expenses | 5.83 Million | 18.74 Million | 5.03 Million | 13.7 Million | 7.56 Million | 2.73 Million |
Operating Income | -3.57 Million | -4.69 Million | -2.38 Million | -2.31 Million | -508 Thousand | -2.2 Million |
Interest Expense | 2.34 Million | -500 Thousand | - | - | - | - |
Income Tax Expense | -270 Thousand | -1.71 Million | -1.71 Million | -2.36 Million | 29 Thousand | 29 Thousand |
Earnings before Tax | -3.84 Million | -31.24 Million | -28.96 Million | -2.27 Million | -24 Thousand | -1.95 Million |
Net Income | -3.84 Million | -29.53 Million | -27.25 Million | -2.27 Million | -53 Thousand | -1.97 Million |
Earnings Per Share Basic | -0.06 | - | -0.46 | -0.04 | - | -0.03 |
Earnings Per Share Diluted | -0.06 | - | -0.46 | -0.04 | - | -0.03 |
Weighted Average Shares Outstanding | 59.63 Million | 59.63 Million | 59.63 Million | 59.63 Million | 58.01 Million | 59.63 Million |
Weighted Average Shares Outstanding (Diluted) | 59.63 Million | 59.63 Million | 59.63 Million | 59.63 Million | 58.01 Million | 59.63 Million |
Gross Margin | 0.10 | 0.01 | 0.04 | -0.00 | 0.33 | -0.75 |
EBIT Margin | -0.12 | - | -0.67 | -0.20 | - | -4.19 |
Profit Margin | -1.70 | -2.10 | -10.26 | -0.20 | -0.01 | -3.77 |
EBITDA | -270 Thousand | - | -1.78 Million | -2.31 Million | - | -2.2 Million |
Earnings Before Tax Margin | -1.58 | -0.33 | -0.90 | -0.20 | -0.07 | -4.21 |
CERO
PKPYY
GUJTLRM
ASHL
600446
VSME