GBp 175.0
(0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.98 Million | -11.33 Million | 46.54 Million | -22.29 Million | 21.04 Million | 3.43 Million |
Cost of Revenue | 1.71 Million | 1.63 Million | 1.59 Million | 1.42 Million | 1.46 Million | 1.3 Million |
Gross Profit | 38.26 Million | -12.96 Million | 44.94 Million | -23.71 Million | 19.57 Million | 2.12 Million |
Operating Expenses | 39.98 Million | 669 Thousand | 639 Thousand | 559 Thousand | 439 Thousand | 602 Thousand |
Selling, General and Administrative Expenses | 715 Thousand | 664 Thousand | 634 Thousand | 556 Thousand | 617 Thousand | 597 Thousand |
Research and Development Expenses | - | -1.06 | 1.35 | 2.42 | 1.99 | 0.17 |
Other Expenses | - | 5000.00 | 5000.00 | 3000.00 | -178 Thousand | 5000.00 |
Cost and Expenses | -16.5 Million | 669 Thousand | 639 Thousand | 559 Thousand | 439 Thousand | 602 Thousand |
Operating Income | 39.08 Million | -11.75 Million | 45.9 Million | -22.85 Million | 20.6 Million | 3.01 Million |
Interest Expense | 231 Thousand | 249 Thousand | 217 Thousand | 226 Thousand | 244 Thousand | 181 Thousand |
Income Tax Expense | 921 Thousand | 888 Thousand | 824 Thousand | 853 Thousand | 867 Thousand | 669 Thousand |
Earnings before Tax | 39.26 Million | -12 Million | 45.9 Million | -22.85 Million | 20.6 Million | 2.83 Million |
Net Income | 38.34 Million | -12.88 Million | 45.07 Million | -23.7 Million | 19.73 Million | 2.16 Million |
Earnings Per Share Basic | 0.28 | -0.08 | 0.33 | -0.18 | 0.15 | 0.02 |
Earnings Per Share Diluted | 0.28 | -0.08 | 0.28 | -0.18 | 0.15 | 0.02 |
Weighted Average Shares Outstanding | 134.73 Million | 161.67 Million | 134.73 Million | 134.73 Million | 133.1 Million | 112.5 Million |
Weighted Average Shares Outstanding (Diluted) | 134.73 Million | 161.67 Million | 134.73 Million | 134.73 Million | 133.1 Million | 112.5 Million |
Gross Margin | 0.96 | 1.14 | 0.97 | 1.06 | 0.93 | 0.62 |
EBIT Margin | 0.98 | 1.04 | 0.99 | 1.03 | 0.98 | 0.88 |
Profit Margin | 0.96 | 1.14 | 0.97 | 1.06 | 0.94 | 0.63 |
EBITDA | 39.28 Million | -11.75 Million | 45.9 Million | -22.85 Million | 20.6 Million | 3.01 Million |
Earnings Before Tax Margin | 0.98 | 1.04 | 0.99 | 1.03 | 0.98 | 0.88 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 46.83 Million | 16.8 Million | 39.98 Million | 24.91 Million | -11.33 Million | -9.59 Million |
Cost of Revenue | 980 Thousand | 900 Thousand | 1.71 Million | 815 Thousand | 1.63 Million | 797 Thousand |
Gross Profit | 45.85 Million | 15.9 Million | 38.26 Million | 24.09 Million | -12.96 Million | -10.38 Million |
Operating Expenses | -389 Thousand | -372 Thousand | 720 Thousand | -343 Thousand | 669 Thousand | -337 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -389 Thousand | -372 Thousand | 134.73 Million | -343 Thousand | 5000.00 | -337 Thousand |
Cost and Expenses | 1.36 Million | 1.27 Million | 720 Thousand | 1.15 Million | 669 Thousand | 1.13 Million |
Operating Income | 45.46 Million | 15.53 Million | 39.26 Million | 23.75 Million | -11.75 Million | -10.72 Million |
Interest Expense | - | - | 231 Thousand | - | 249 Thousand | - |
Income Tax Expense | 460 Thousand | 466 Thousand | 921 Thousand | 455 Thousand | 888 Thousand | 474 Thousand |
Earnings before Tax | 46.07 Million | 15.63 Million | 39.26 Million | 23.62 Million | -12 Million | -11.1 Million |
Net Income | 45.61 Million | 15.16 Million | 38.34 Million | 23.17 Million | -12.88 Million | -11.57 Million |
Earnings Per Share Basic | 0.34 | 0.11 | - | 0.17 | - | -0.09 |
Earnings Per Share Diluted | 0.34 | 0.11 | - | 0.17 | - | -0.09 |
Weighted Average Shares Outstanding | 134.73 Million | 134.73 Million | 161.67 Million | 134.73 Million | 161.67 Million | 134.73 Million |
Weighted Average Shares Outstanding (Diluted) | 134.73 Million | 134.73 Million | 161.67 Million | 134.73 Million | 161.67 Million | 134.73 Million |
Gross Margin | 0.98 | 0.95 | 0.96 | 0.97 | 1.14 | 1.08 |
EBIT Margin | 0.97 | 0.92 | - | 0.95 | - | 1.12 |
Profit Margin | 0.97 | 0.90 | 0.96 | 0.93 | 1.14 | 1.21 |
EBITDA | 45.46 Million | 15.53 Million | - | 23.75 Million | - | -10.72 Million |
Earnings Before Tax Margin | 0.97 | 0.92 | 0.98 | 0.95 | 1.04 | 1.12 |
RENE
TDF
JLT
SOLARA
KEY
GDSKF