INR 727.75
(2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.38 Billion | 14.43 Billion | 12.68 Billion | 15.75 Billion | 12.67 Billion | 13.22 Billion |
Cost of Revenue | 11.52 Billion | 7.88 Billion | 6.53 Billion | 7.69 Billion | 6.4 Billion | 7.46 Billion |
Gross Profit | 861.2 Million | 6.54 Billion | 6.14 Billion | 8.06 Billion | 6.26 Billion | 5.75 Billion |
Operating Expenses | 4.57 Billion | 6.32 Billion | 6.46 Billion | 5.23 Billion | 4.61 Billion | 4.24 Billion |
Selling, General and Administrative Expenses | 3.35 Billion | 783.2 Million | 401.6 Million | 385.4 Million | 388.3 Million | 239.5 Million |
Research and Development Expenses | 559.8 Million | 355.9 Million | 540.9 Million | 529.1 Million | 474.7 Million | 440.5 Million |
Other Expenses | 3.41 Billion | 225.5 Million | 200.2 Million | 84.6 Million | 107.9 Million | 74.6 Million |
Cost and Expenses | 16.1 Billion | 14.21 Billion | 13 Billion | 12.93 Billion | 11.02 Billion | 11.71 Billion |
Operating Income | -3.85 Billion | 85.6 Million | -332.8 Million | 2.61 Billion | 1.7 Billion | 1.5 Billion |
Interest Expense | 1.03 Billion | 900.6 Million | 752.8 Million | 802.4 Million | 676.5 Million | 730.9 Million |
Income Tax Expense | 785.4 Million | -225.7 Million | -328.1 Million | 1.5 Million | 3.9 Million | 5.8 Million |
Earnings before Tax | -4.88 Billion | -448.1 Million | -911 Million | 2.21 Billion | 1.14 Billion | 676.7 Million |
Net Income | -5.67 Billion | -221.7 Million | -581.5 Million | 2.21 Billion | 1.14 Billion | 595.1 Million |
Earnings Per Share Basic | -145.27 | -6.16 | -16.18 | 69.00 | 44.29 | 24.10 |
Earnings Per Share Diluted | -145.27 | -6.16 | -16.18 | 64.53 | 42.82 | 24.07 |
Weighted Average Shares Outstanding | 39.05 Million | 35.99 Million | 35.94 Million | 32.08 Million | 25.87 Million | 24.68 Million |
Weighted Average Shares Outstanding (Diluted) | 39.05 Million | 35.99 Million | 35.94 Million | 34.31 Million | 26.76 Million | 24.72 Million |
Gross Margin | 0.07 | 0.45 | 0.48 | 0.51 | 0.49 | 0.44 |
EBIT Margin | -0.23 | 0.11 | 0.08 | 0.26 | 0.21 | 0.17 |
Profit Margin | -0.46 | -0.02 | -0.05 | 0.14 | 0.09 | 0.05 |
EBITDA | -2.82 Billion | 1.52 Billion | 885 Million | 4.13 Billion | 2.85 Billion | 2.32 Billion |
Earnings Before Tax Margin | -0.31 | 0.01 | -0.03 | 0.17 | 0.13 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.46 Billion | 3.63 Billion | 12.88 Billion | 2.99 Billion | 2.48 Billion | 4.25 Billion |
Cost of Revenue | 1.71 Billion | 2.81 Billion | 11.52 Billion | 2.41 Billion | 2.15 Billion | 2.37 Billion |
Gross Profit | 1.75 Billion | 818.3 Million | 1.36 Billion | 581.9 Million | 332.1 Million | 1.87 Billion |
Operating Expenses | 1.39 Billion | 649.8 Million | 4.57 Billion | 1.96 Billion | 886 Million | 1.76 Billion |
Selling, General and Administrative Expenses | 610.4 Million | 649.8 Million | - | 736.8 Million | 1.21 Billion | 749.6 Million |
Research and Development Expenses | - | - | - | 1.01 Billion | 108 Million | 110 Million |
Other Expenses | 1.39 Billion | 5.6 Million | -1.22 Billion | -1.22 Billion | -1.31 Billion | 11.8 Million |
Cost and Expenses | 3.1 Billion | 3.46 Billion | 16.1 Billion | 4.37 Billion | 3.04 Billion | 4.13 Billion |
Operating Income | 359.7 Million | 168.5 Million | -3.21 Billion | -1.38 Billion | -1.87 Billion | 114.2 Million |
Interest Expense | 282.8 Million | 308.7 Million | 1.05 Billion | 306.9 Million | 253.7 Million | 244.4 Million |
Income Tax Expense | 3.2 Million | - | 785.4 Million | 887.9 Million | 259.63 Million | 12.8 Million |
Earnings before Tax | 80.1 Million | -134.6 Million | -4.88 Billion | -1.66 Billion | -2.75 Billion | -170.6 Million |
Net Income | 80.1 Million | -134.6 Million | -5.67 Billion | -2.55 Billion | -2.75 Billion | -171.6 Million |
Earnings Per Share Basic | 2.54 | -3.50 | - | -65.37 | -76.49 | -4.77 |
Earnings Per Share Diluted | 2.54 | -3.50 | - | -65.37 | -76.49 | -4.77 |
Weighted Average Shares Outstanding | 48.05 Million | 38.45 Million | 39.05 Million | 39.05 Million | 35.99 Million | 35.99 Million |
Weighted Average Shares Outstanding (Diluted) | 48.05 Million | 38.45 Million | 39.05 Million | 39.05 Million | 35.99 Million | 35.99 Million |
Gross Margin | 0.50 | 0.23 | 0.11 | 0.19 | 0.13 | 0.44 |
EBIT Margin | 0.18 | 0.12 | - | -0.38 | -0.65 | 0.09 |
Profit Margin | 0.02 | -0.04 | -0.44 | -0.85 | -1.11 | -0.04 |
EBITDA | 616.3 Million | 419.2 Million | - | -1.13 Billion | -1.61 Billion | 388.1 Million |
Earnings Before Tax Margin | 0.10 | 0.05 | -0.25 | -0.46 | -0.75 | 0.03 |
KEY
GDSKF
CCJI
WEST
TIETO
HFUS