USD 1.95
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.39 Million | - | 561.26 Thousand | 553.45 Thousand | 98.3 Thousand | 56.17 Thousand |
Cost of Revenue | 55.5 Thousand | 6976.00 | 677.09 Thousand | 308.41 Thousand | 86.24 Thousand | 11.44 Thousand |
Gross Profit | 1.34 Million | -6976.00 | -115.83 Thousand | 245.04 Thousand | 12.06 Thousand | 44.72 Thousand |
Operating Expenses | 247.92 Thousand | 123.65 Thousand | 1.75 Million | 3.19 Million | 1.88 Million | 727.24 Thousand |
Selling, General and Administrative Expenses | 247.92 Thousand | 123.65 Thousand | 1.63 Million | 3.1 Million | 1.81 Million | 713.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 122.06 Thousand | 85.1 Thousand | 69.94 Thousand | 13.72 Thousand |
Cost and Expenses | 303.42 Thousand | 123.65 Thousand | 2.43 Million | 3.49 Million | 1.96 Million | 738.69 Thousand |
Operating Income | 1.09 Million | -123.65 Thousand | -1.87 Million | -2.94 Million | -1.87 Million | -682.51 Thousand |
Interest Expense | 22.03 Thousand | 17.78 Thousand | 11.85 Thousand | 30.88 Thousand | - | - |
Income Tax Expense | 10.61 Thousand | 800.00 | 800.00 | 800.00 | 800.00 | -87.16 Thousand |
Earnings before Tax | 1.1 Million | 397.7 Thousand | -1.77 Million | -2.84 Million | -3.65 Million | -659.99 Thousand |
Net Income | 1.09 Million | 396.9 Thousand | -1.77 Million | -2.84 Million | -3.65 Million | -572.82 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | -0.02 | -0.03 | -0.04 | -0.01 |
Earnings Per Share Diluted | 0.01 | 0.00 | -0.02 | -0.03 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 100.1 Million | 100.12 Million | 100.1 Million | 99.79 Million | 99.1 Million | 61.46 Million |
Weighted Average Shares Outstanding (Diluted) | 100.1 Million | 100.1 Million | 100.1 Million | 99.79 Million | 99.1 Million | 61.46 Million |
Gross Margin | 0.96 | - | -0.21 | 0.44 | 0.12 | 0.80 |
EBIT Margin | 0.80 | - | -3.12 | -4.99 | -1.75 | -11.91 |
Profit Margin | 0.78 | - | -3.16 | -5.14 | -37.18 | -10.20 |
EBITDA | 1.12 Million | -116.67 Thousand | -55.84 Thousand | -170.55 Thousand | -1.82 Million | -668.79 Thousand |
Earnings Before Tax Margin | 0.78 | - | -3.34 | -5.32 | -19.03 | -12.15 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.22 Million | 116.64 Thousand | 62.44 Thousand | - | -186.95 Thousand | - |
Cost of Revenue | - | - | 55.56 Thousand | 79.00 | 289.49 Thousand | 6976.00 |
Gross Profit | 1.22 Million | 116.64 Thousand | 6881.00 | -79.00 | -476.44 Thousand | -6976.00 |
Operating Expenses | 119.48 Thousand | 86.3 Thousand | 21.88 Thousand | 20.19 Thousand | 26.22 Thousand | 116.67 Thousand |
Selling, General and Administrative Expenses | 119.48 Thousand | 86.3 Thousand | 21.88 Thousand | 20.19 Thousand | 26.22 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28.92 Thousand | 74.00 | - | 3.00 | - |
Cost and Expenses | 119.48 Thousand | 86.3 Thousand | 77.44 Thousand | 20.19 Thousand | 26.22 Thousand | 123.65 Thousand |
Operating Income | 1.1 Million | 30.34 Thousand | -15 Thousand | -20.19 Thousand | -26.22 Thousand | -123.65 Thousand |
Interest Expense | 6212.00 | 5488.00 | 5067.00 | 5264.00 | -30.74 Thousand | 17.78 Thousand |
Income Tax Expense | 10.61 Thousand | - | 3.00 | -43.19 Thousand | 800.00 | 800.00 |
Earnings before Tax | 1.09 Million | 53.78 Thousand | -19.99 Thousand | -25.45 Thousand | -31.05 Thousand | 397.7 Thousand |
Net Income | 1.08 Million | 53.78 Thousand | -19.99 Thousand | -25.45 Thousand | -31.85 Thousand | 396.9 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 100.1 Million | 100.1 Million | 100.1 Million | 100.1 Million | 100.1 Million | 100.1 Million |
Weighted Average Shares Outstanding (Diluted) | 100.1 Million | 100.1 Million | 100.1 Million | 100.1 Million | 100.1 Million | 100.1 Million |
Gross Margin | 1.00 | 1.00 | 0.11 | - | 2.55 | - |
EBIT Margin | 0.90 | 0.26 | -0.24 | - | 0.14 | - |
Profit Margin | 0.89 | 0.46 | -0.32 | - | 0.17 | - |
EBITDA | 1.1 Million | 30.34 Thousand | -14.94 Thousand | -20.11 Thousand | -26.22 Thousand | - |
Earnings Before Tax Margin | 0.90 | 0.26 | -0.24 | - | 0.14 | - |
SOLARA
KEY
GDSKF
GDL
WEST
TIETO