USD 8.94
(1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.99 Million | -183.73 Million | -128.41 Million | 301.06 Million | 166.16 Million | -115.69 Million |
Cost of Revenue | -94.01 Million | 6.23 Million | 10.56 Million | 10.42 Million | 9.33 Million | 10.56 Million |
Gross Profit | 100.01 Million | -189.96 Million | -138.98 Million | 290.64 Million | 156.82 Million | -126.25 Million |
Operating Expenses | -88.02 Million | 600.06 Thousand | 989.43 Thousand | 653.53 Thousand | 663.61 Thousand | 631.27 Thousand |
Selling, General and Administrative Expenses | 426.09 Thousand | 494.45 Thousand | 910.53 Thousand | 640.7 Thousand | 656.07 Thousand | 547.56 Thousand |
Research and Development Expenses | - | 24.68 | -2.36 | 1.50 | 1.36 | - |
Other Expenses | - | 105.6 Thousand | 78.9 Thousand | 12.82 Thousand | 7540.00 | 83.71 Thousand |
Cost and Expenses | -88.02 Million | 600.06 Thousand | 989.43 Thousand | 653.53 Thousand | 663.61 Thousand | 631.27 Thousand |
Operating Income | 188.03 Million | -184.33 Million | -129.4 Million | 300.41 Million | 165.5 Million | -116.32 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.59 Million | -263.25 Thousand | -2.01 Million | 6.18 Million | -161.14 Thousand |
Earnings before Tax | -88.45 Million | -184.33 Million | -129.4 Million | 300.41 Million | 165.5 Million | -116.32 Million |
Net Income | -88.45 Million | -184.33 Million | -129.4 Million | 300.41 Million | 165.5 Million | -116.32 Million |
Earnings Per Share Basic | -3.49 | -5.45 | -3.83 | 8.89 | 4.89 | -3.44 |
Earnings Per Share Diluted | -3.49 | -5.45 | -3.83 | 8.89 | 4.89 | -3.44 |
Weighted Average Shares Outstanding | 25.35 Million | 33.8 Million | 33.8 Million | 33.8 Million | 33.84 Million | 33.81 Million |
Weighted Average Shares Outstanding (Diluted) | 25.35 Million | 33.8 Million | 33.8 Million | 33.8 Million | 33.84 Million | 33.81 Million |
Gross Margin | 16.68 | 1.03 | 1.08 | 0.97 | 0.94 | 1.09 |
EBIT Margin | -14.96 | 1.00 | 1.01 | 1.00 | 1.00 | 1.01 |
Profit Margin | -14.75 | 1.00 | 1.01 | 1.00 | 1.00 | 1.01 |
EBITDA | -89.67 Million | -182.73 Million | -129.4 Million | - | 159.32 Million | -126.63 Million |
Earnings Before Tax Margin | 31.36 | 1.00 | 1.01 | 1.00 | 1.00 | 1.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.56 Million | 1.56 Million | -34.93 Million | -12.39 Million | 1.47 Million | -22.54 Million |
Cost of Revenue | 1.55 Million | - | 4.58 Million | 1.96 Million | - | 2.61 Million |
Gross Profit | 7277.00 | 1.56 Million | -39.52 Million | -14.35 Million | 1.47 Million | -25.16 Million |
Operating Expenses | 822.88 Thousand | 822.88 Thousand | 48.92 Million | 23.63 Million | 23.63 Million | 23.58 Million |
Selling, General and Administrative Expenses | 822.88 Thousand | 822.88 Thousand | - | 1.02 Million | 1.02 Million | 1.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.67 Million | - | -48.92 Million | 3.58 | - | 1.96 |
Cost and Expenses | 822.88 Thousand | 822.88 Thousand | 53.5 Million | 31.94 Million | 23.63 Million | 21.56 Million |
Operating Income | 744.3 Thousand | 744.3 Thousand | -88.44 Million | -44.33 Million | 453.06 Thousand | -44.1 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 445.93 Thousand | - | 1.22 Million | -1.75 | -22.61 Million | -1.31 |
Earnings before Tax | 207.87 Thousand | 207.87 Thousand | -88.45 Million | -44.32 Million | -22.16 Million | -44.13 Million |
Net Income | 207.87 Thousand | 207.87 Thousand | -88.45 Million | -44.32 Million | -22.16 Million | -44.13 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -1.75 | -0.87 | -1.31 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -1.75 | -0.87 | -1.31 |
Weighted Average Shares Outstanding | 25.35 Million | 25.35 Million | 25.35 Million | 25.35 Million | 25.35 Million | 33.8 Million |
Weighted Average Shares Outstanding (Diluted) | 25.35 Million | 25.35 Million | 25.35 Million | 25.35 Million | 25.35 Million | 33.8 Million |
Gross Margin | 0.00 | 1.00 | 1.13 | 1.16 | 1.00 | 1.12 |
EBIT Margin | 0.28 | - | - | 3.58 | -15.33 | 1.96 |
Profit Margin | 0.13 | 0.13 | 2.53 | 3.58 | -15.02 | 1.96 |
EBITDA | 445.93 Thousand | - | - | -44.33 Million | -22.61 Million | -44.1 Million |
Earnings Before Tax Margin | 0.47 | 0.47 | 2.53 | 3.58 | 0.31 | 1.96 |
JLT
GGP
NXC
GDSKF
CCJI
RENE