SEK 2.52
(3.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 158.81 Million | 167.15 Million | 136.17 Million | 110.26 Million | 141.69 Million | 129.37 Million |
Cost of Revenue | 92.77 Million | 99.41 Million | 78.59 Million | 62.67 Million | 76.42 Million | 69.5 Million |
Gross Profit | 66.03 Million | 67.74 Million | 57.57 Million | 47.59 Million | 65.27 Million | 59.86 Million |
Operating Expenses | 64.58 Million | 61.44 Million | 48.1 Million | 45.49 Million | 51.63 Million | 47.14 Million |
Selling, General and Administrative Expenses | 62.2 Million | 58.52 Million | 16.03 Million | 13.07 Million | 17.96 Million | 13.53 Million |
Research and Development Expenses | 2.5 Million | 2.1 Million | 673 Thousand | 3.41 Million | 1.21 Million | 1.29 Million |
Other Expenses | - | 61.44 Million | 32.06 Million | 32.42 Million | 33.67 Million | 33.6 Million |
Cost and Expenses | 157.36 Million | 160.85 Million | 126.69 Million | 108.17 Million | 128.05 Million | 116.64 Million |
Operating Income | 1.45 Million | 6.3 Million | 9.47 Million | 2.09 Million | 13.63 Million | 12.72 Million |
Interest Expense | 21 Thousand | 538 Thousand | - | - | - | - |
Income Tax Expense | 496 Thousand | 744 Thousand | 2.42 Million | 290 Thousand | 2.96 Million | 2.74 Million |
Earnings before Tax | 1.66 Million | 6.03 Million | 9.75 Million | 1.78 Million | 13.87 Million | 12.46 Million |
Net Income | 1.6 Million | 5.29 Million | 7.33 Million | 1.49 Million | 10.91 Million | 9.72 Million |
Earnings Per Share Basic | 0.06 | 0.18 | 0.26 | 0.05 | 0.38 | 0.34 |
Earnings Per Share Diluted | 0.06 | 0.18 | 0.25 | 0.05 | 0.37 | 0.34 |
Weighted Average Shares Outstanding | 28.71 Million | 28.71 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.22 Million |
Weighted Average Shares Outstanding (Diluted) | 28.71 Million | 29.71 Million | 29.55 Million | 29.75 Million | 29.75 Million | 28.22 Million |
Gross Margin | 0.42 | 0.41 | 0.42 | 0.43 | 0.46 | 0.46 |
EBIT Margin | 0.02 | 0.06 | 0.07 | 0.04 | 0.11 | 0.12 |
Profit Margin | 0.01 | 0.03 | 0.05 | 0.01 | 0.08 | 0.08 |
EBITDA | 2.55 Million | 6.84 Million | 9.73 Million | 2.36 Million | 14.75 Million | 13.88 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.07 | 0.02 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 24 Million | 32 Million | 37.7 Million | 158.8 Million | 42.5 Million | 28.7 Million |
Cost of Revenue | 11.9 Million | 18.5 Million | 36.3 Million | 93.7 Million | 23.2 Million | 17.4 Million |
Gross Profit | 12.1 Million | 13.5 Million | 1.4 Million | 65.1 Million | 19.3 Million | 11.3 Million |
Operating Expenses | 13 Million | 14.8 Million | 600 Thousand | 64.7 Million | 15.5 Million | 14.3 Million |
Selling, General and Administrative Expenses | 12.2 Million | 14.2 Million | 14.9 Million | - | 15 Million | 13.4 Million |
Research and Development Expenses | 600 Thousand | 600 Thousand | 600 Thousand | - | 500 Thousand | 700 Thousand |
Other Expenses | 13 Million | 15 Million | - | - | - | - |
Cost and Expenses | 24.9 Million | 33.29 Million | 36.9 Million | 158.4 Million | 38.7 Million | 31.7 Million |
Operating Income | -800 Thousand | -1.3 Million | 800 Thousand | 400 Thousand | 3.8 Million | -2.6 Million |
Interest Expense | - | - | - | 21 Thousand | - | - |
Income Tax Expense | -200 Thousand | -100 Thousand | 300 Thousand | 500 Thousand | 900 Thousand | -400 Thousand |
Earnings before Tax | -900 Thousand | -1.3 Million | 800 Thousand | 1.7 Million | 4.4 Million | -2.5 Million |
Net Income | -600 Thousand | -300 Thousand | 500 Thousand | 1.6 Million | 3.6 Million | -2.1 Million |
Earnings Per Share Basic | -0.02 | -0.01 | 0.02 | - | 0.12 | -0.07 |
Earnings Per Share Diluted | -0.02 | -0.01 | 0.02 | - | 0.12 | -0.07 |
Weighted Average Shares Outstanding | 30 Million | 28.71 Million | 28.71 Million | 28.71 Million | 28.71 Million | 28.71 Million |
Weighted Average Shares Outstanding (Diluted) | 30 Million | 28.71 Million | 28.71 Million | 29.71 Million | 28.71 Million | 28.71 Million |
Gross Margin | 0.50 | 0.42 | 0.04 | 0.41 | 0.45 | 0.39 |
EBIT Margin | -0.02 | -0.03 | 0.03 | - | 0.10 | -0.07 |
Profit Margin | -0.02 | -0.01 | 0.01 | 0.01 | 0.08 | -0.07 |
EBITDA | -600 Thousand | -1.1 Million | 1.1 Million | - | 4.09 Million | -2.1 Million |
Earnings Before Tax Margin | -0.03 | -0.04 | 0.02 | 0.00 | 0.09 | -0.09 |
GGP
NXC
AKZOY
CCJI
RENE
TDF