GBp 66.2
(1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 318.42 Million | 290.28 Million | 226.79 Million | 134.96 Million | 114.82 Million | 116.02 Million |
Cost of Revenue | 171.52 Million | 155.85 Million | 120.49 Million | 80.06 Million | 69.54 Million | 70.72 Million |
Gross Profit | 146.9 Million | 134.43 Million | 106.3 Million | 54.89 Million | 45.28 Million | 45.29 Million |
Operating Expenses | 86.61 Million | 70.3 Million | 54.42 Million | 33.27 Million | 28.64 Million | 30.47 Million |
Selling, General and Administrative Expenses | 46.85 Million | 16.25 Million | 33.02 Million | 21.07 Million | 18 Million | 16.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.76 Million | 54.04 Million | 21.39 Million | 12.19 Million | 10.63 Million | 13.48 Million |
Cost and Expenses | 258.14 Million | 226.15 Million | 174.91 Million | 113.33 Million | 98.18 Million | 101.2 Million |
Operating Income | 60.28 Million | 59.68 Million | 51.87 Million | 21.62 Million | 16.64 Million | 14.81 Million |
Interest Expense | 12.93 Million | 6.91 Million | 3.83 Million | 1.36 Million | 891.75 Thousand | 1.05 Million |
Income Tax Expense | 11.8 Million | 9.83 Million | 11.71 Million | 9.32 Million | 4.21 Million | 4.85 Million |
Earnings before Tax | 50.33 Million | 32.56 Million | 82 Million | 34.09 Million | 14.59 Million | 12.57 Million |
Net Income | 36.73 Million | 20.99 Million | 70.17 Million | 24.57 Million | 10.37 Million | 7.72 Million |
Earnings Per Share Basic | 0.19 | 0.11 | 0.37 | 0.18 | 0.08 | 0.06 |
Earnings Per Share Diluted | 0.19 | 0.11 | 0.36 | 0.18 | 0.08 | 0.06 |
Weighted Average Shares Outstanding | 195.2 Million | 189.65 Million | 189.76 Million | 138.36 Million | 136.13 Million | 135.67 Million |
Weighted Average Shares Outstanding (Diluted) | 195.25 Million | 195.91 Million | 192.78 Million | 139.99 Million | 137.63 Million | 135.94 Million |
Gross Margin | 0.46 | 0.46 | 0.47 | 0.41 | 0.39 | 0.39 |
EBIT Margin | 0.32 | 0.31 | 0.32 | 0.25 | 0.24 | 0.24 |
Profit Margin | 0.12 | 0.07 | 0.31 | 0.18 | 0.09 | 0.07 |
EBITDA | 101.42 Million | 91.15 Million | 71.18 Million | 32.21 Million | 27.23 Million | 28.3 Million |
Earnings Before Tax Margin | 0.19 | 0.21 | 0.23 | 0.16 | 0.14 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.71 Million | 84.71 Million | 82.07 Million | 318.42 Million | 82.07 Million | 77.13 Million |
Cost of Revenue | 47.47 Million | 47.47 Million | 44.1 Million | 171.52 Million | 44.1 Million | 41.65 Million |
Gross Profit | 37.24 Million | 37.24 Million | 37.97 Million | 146.9 Million | 37.97 Million | 35.47 Million |
Operating Expenses | 24.75 Million | 24.75 Million | 22.01 Million | 84.73 Million | 20.94 Million | 20.87 Million |
Selling, General and Administrative Expenses | 13.62 Million | 13.62 Million | 11.64 Million | - | 11.64 Million | 11.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.12 Million | 11.12 Million | 10.37 Million | - | - | - |
Cost and Expenses | 72.22 Million | 72.22 Million | 66.11 Million | 256.25 Million | 65.04 Million | 62.53 Million |
Operating Income | 12.48 Million | 12.48 Million | 15.95 Million | 60.28 Million | 16.17 Million | 14.18 Million |
Interest Expense | - | - | - | 11.76 Million | - | - |
Income Tax Expense | 3.34 Million | 3.34 Million | 2.99 Million | 11.8 Million | 2.99 Million | 2.9 Million |
Earnings before Tax | 8.16 Million | 8.16 Million | 13.46 Million | 50.33 Million | 13.46 Million | 11.7 Million |
Net Income | 4.6 Million | 4.6 Million | 9.89 Million | 36.73 Million | 9.89 Million | 8.47 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.05 | - | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.05 | - | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 195.87 Million | 195.87 Million | 194.15 Million | 192.45 Million | 194.15 Million | 199.33 Million |
Weighted Average Shares Outstanding (Diluted) | 195.99 Million | 195.99 Million | 193.71 Million | 195.25 Million | 193.71 Million | 199.96 Million |
Gross Margin | 0.44 | 0.44 | 0.46 | 0.46 | 0.46 | 0.46 |
EBIT Margin | 0.25 | 0.25 | 0.29 | - | 0.29 | 0.29 |
Profit Margin | 0.05 | 0.05 | 0.12 | 0.12 | 0.12 | 0.11 |
EBITDA | 20.94 Million | 20.94 Million | 24.13 Million | - | 24.13 Million | 22.12 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.19 | 0.19 | 0.20 | 0.18 |
SNGNF
SPCG
BUFAB
MINDTECK
EMEIS
600981