GBp 84.8
(5.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 467.74 Million | 386.79 Million | 351.5 Million | 226.34 Million | 128.33 Million | 106.49 Million |
Total Current Assets | 217.75 Million | 187.81 Million | 189.05 Million | 135.21 Million | 73.23 Million | 66.18 Million |
Cash And Short Term Investments | 81.52 Million | 67.1 Million | 90.72 Million | 62.86 Million | 30.15 Million | 25.59 Million |
Cash and Cash Equivalents | 34.36 Million | 28.37 Million | 30.57 Million | 35.7 Million | 17.62 Million | 19.88 Million |
Short Term Investments | 47.15 Million | 38.72 Million | 60.15 Million | 27.16 Million | 12.53 Million | 5.7 Million |
Net Receivables | 49.56 Million | 41.54 Million | 42.71 Million | 19.26 Million | 18.9 Million | 16.02 Million |
Inventory | 61.92 Million | 58.69 Million | 37.93 Million | 24.68 Million | 17.54 Million | 19.78 Million |
Other Current Assets | 71.89 Million | 59.19 Million | 17.68 Million | 28.39 Million | 6.62 Million | 4.77 Million |
Total Non-Current Assets | 249.99 Million | 198.98 Million | 162.44 Million | 91.12 Million | 55.09 Million | 40.31 Million |
Net PPE | 238.34 Million | 189.31 Million | 153.44 Million | 89.6 Million | 53.54 Million | 38.81 Million |
Good Will And Intangible Assets | 1.86 Million | 3.21 Million | 2.53 Million | 1.52 Million | 1.55 Million | 1.00 |
Good Will | 1.29 Million | 1.29 Million | 1.25 Million | 1.25 Million | 1.25 Million | - |
Intangible Assets | 572 Thousand | 1.91 Million | 1.28 Million | 276.24 Thousand | 303.19 Thousand | - |
Long-Term Investments | - | -8.29 Million | - | - | - | 1.48 Million |
Tax Assets | - | 8.29 Million | - | - | - | 9102.00 |
Other Non Current Assets | 9.78 Million | 6.46 Million | 6.46 Million | -91.12 Million | -55.09 Million | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 194.6 Million | 147.9 Million | 128.56 Million | 78.26 Million | 41.38 Million | 30.76 Million |
Total Current Liabilities | 95.88 Million | 78.88 Million | 75.6 Million | 51.8 Million | 38.08 Million | 21.75 Million |
Account Payables | 50.68 Million | 44.93 Million | 46.5 Million | 39.71 Million | 23.12 Million | 18.06 Million |
Tax Payables | 9.31 Million | 9.13 Million | 9.97 Million | 7.17 Million | 4.33 Million | 3.65 Million |
Short Term Debt | 35.39 Million | 22.17 Million | 19.12 Million | 4.91 Million | 10.62 Million | 29.88 Thousand |
Deferred Revenue | - | - | - | - | - | -8.92 Million |
Other Current Liabilities | 9.8 Million | 11.76 Million | 9.97 Million | 7.17 Million | 4.33 Million | 12.58 Million |
Total Non Current Liabilities | 98.72 Million | 69.02 Million | 52.95 Million | 26.46 Million | 3.29 Million | 9 Million |
Long-Term Debt | 96.63 Million | 68.99 Million | 52.92 Million | 26.44 Million | 3.26 Million | 9 Million |
Deferred Revenue Non Current | - | 56.86 Million | 45.56 Million | 26.11 Million | 2.89 Million | -9320.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | -56.86 Million | -45.56 Million | -26.11 Million | -2.89 Million | 9320.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 273.14 Million | 238.89 Million | 222.94 Million | 148.07 Million | 86.94 Million | 75.73 Million |
Stock Holders Equity | 263.87 Million | 233.31 Million | 219.17 Million | 146.68 Million | 85.74 Million | 75.73 Million |
Common Stock | 19 Thousand | 19.28 Thousand | 19 Thousand | 18.87 Thousand | 13.62 Thousand | 13.58 Thousand |
Retained Earnings | 195.51 Million | 168.72 Million | 154.87 Million | 84.38 Million | 62 Million | 53.1 Million |
Accumulated other comprehensive income | 5.95 Million | 4.65 Million | 3.37 Million | 2.11 Million | 1.23 Million | -82.33 Million |
Common Stock Equity | 263.87 Million | 233.31 Million | 219.17 Million | 146.68 Million | 85.74 Million | 75.73 Million |
Capital Lease Obligation | 29.45 Million | 16.26 Million | 9.59 Million | 673.29 Thousand | 702.27 Thousand | - |
Total Investments | 47.15 Million | 30.43 Million | 60.15 Million | 27.16 Million | 12.53 Million | 1.48 Million |
Total Debt | 132.02 Million | 91.16 Million | 72.04 Million | 31.36 Million | 13.89 Million | 9.02 Million |
Net Debt | 97.65 Million | 62.78 Million | 41.46 Million | -4.33 Million | -3.72 Million | -10.85 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 514.18 Million | 514.18 Million | 467.74 Million | 467.74 Million | 467.74 Million | 437.74 Million |
Total Current Assets | 231.28 Million | 231.28 Million | 217.75 Million | 217.75 Million | 217.75 Million | 207.6 Million |
Cash And Short Term Investments | 87.69 Million | 87.69 Million | 81.52 Million | 81.52 Million | 81.52 Million | 63.44 Million |
Cash and Cash Equivalents | 39.91 Million | 39.91 Million | 34.36 Million | 34.36 Million | 34.36 Million | 32.05 Million |
Short Term Investments | 47.78 Million | 47.78 Million | 47.15 Million | 47.15 Million | 47.15 Million | 31.38 Million |
Net Receivables | 48.69 Million | 48.69 Million | 49.56 Million | 49.56 Million | 49.56 Million | 44.79 Million |
Inventory | 61.13 Million | 61.13 Million | 61.92 Million | 61.92 Million | 61.92 Million | 63.45 Million |
Other Current Assets | 33.75 Million | 33.75 Million | 71.89 Million | 71.89 Million | 71.89 Million | 25.22 Million |
Total Non-Current Assets | 282.9 Million | 282.9 Million | 249.99 Million | 249.99 Million | 249.99 Million | 230.14 Million |
Net PPE | 262.14 Million | 262.14 Million | 238.34 Million | 238.34 Million | 238.3 Million | 220.04 Million |
Good Will And Intangible Assets | 2.03 Million | 2.03 Million | 1.86 Million | 1.86 Million | 1.9 Million | 3.63 Million |
Good Will | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Intangible Assets | 741 Thousand | 741 Thousand | 572 Thousand | 572 Thousand | 604 Thousand | 2.34 Million |
Long-Term Investments | 6.63 Million | 6.63 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.08 Million | 12.08 Million | 9.78 Million | 9.78 Million | 9.78 Million | 6.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 235.85 Million | 235.85 Million | 194.6 Million | 194.6 Million | 194.6 Million | 184.41 Million |
Total Current Liabilities | 116.63 Million | 116.63 Million | 95.88 Million | 95.88 Million | 95.88 Million | 88.92 Million |
Account Payables | 65.29 Million | 65.29 Million | 50.68 Million | 50.68 Million | 50.68 Million | 54.94 Million |
Tax Payables | - | - | 9.31 Million | 9.31 Million | - | 7.72 Million |
Short Term Debt | 29.62 Million | 29.62 Million | 35.39 Million | 35.39 Million | 27.05 Million | 25.45 Million |
Deferred Revenue | 10.37 Million | 10.37 Million | - | - | - | - |
Other Current Liabilities | 11.34 Million | 21.72 Million | 9.8 Million | 9.8 Million | 18.14 Million | 8.51 Million |
Total Non Current Liabilities | 119.22 Million | 119.22 Million | 98.72 Million | 98.72 Million | 98.72 Million | 95.49 Million |
Long-Term Debt | 95.16 Million | 95.16 Million | 96.63 Million | 96.63 Million | 96.63 Million | 95.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | 77.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.05 Million | 24.05 Million | 2.05 Million | 2.05 Million | 2.09 Million | -77.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 278.32 Million | 278.32 Million | 273.14 Million | 273.14 Million | 273.14 Million | 253.33 Million |
Stock Holders Equity | 267.86 Million | 267.86 Million | 263.87 Million | 263.87 Million | 263.87 Million | 245.23 Million |
Common Stock | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19.37 Thousand |
Retained Earnings | 198.73 Million | 198.73 Million | 195.51 Million | 195.51 Million | 195.51 Million | 178.32 Million |
Accumulated other comprehensive income | 4.38 Million | 4.38 Million | 5.95 Million | 5.95 Million | 5.95 Million | 4.49 Million |
Common Stock Equity | 267.86 Million | 267.86 Million | 263.87 Million | 263.87 Million | 263.87 Million | 245.23 Million |
Capital Lease Obligation | 32.75 Million | 32.75 Million | 29.45 Million | 29.45 Million | 29.45 Million | 24.11 Million |
Total Investments | 54.41 Million | 54.41 Million | 47.15 Million | 47.15 Million | 47.15 Million | 31.38 Million |
Total Debt | 124.78 Million | 124.78 Million | 132.02 Million | 132.02 Million | 123.68 Million | 120.91 Million |
Net Debt | 84.87 Million | 84.87 Million | 97.65 Million | 97.65 Million | 89.31 Million | 88.85 Million |
SNGNF
SPCG
BUFAB
MINDTECK
EMEIS
600981