EUR 10.73
(4.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.9 Billion | 14.49 Billion | 17.07 Billion | 16.96 Billion | 14.53 Billion | 11.14 Billion |
Total Current Assets | 2.36 Billion | 2.26 Billion | 2.8 Billion | 2.41 Billion | 2.09 Billion | 1.84 Billion |
Cash And Short Term Investments | 692.95 Million | 902.99 Million | 957.69 Million | 894.12 Million | 844.03 Million | 775.96 Million |
Cash and Cash Equivalents | 644.95 Million | 856.41 Million | 952.36 Million | 888.83 Million | 838.74 Million | 767.98 Million |
Short Term Investments | 48 Million | 46.57 Million | 5.33 Million | 5.29 Million | 5.29 Million | 7.97 Million |
Net Receivables | 638.94 Million | 503.99 Million | 495.46 Million | 280.49 Million | 291.83 Million | 238.47 Million |
Inventory | 15.56 Million | 16.1 Million | 15.73 Million | 19.82 Million | 12.51 Million | 9.69 Million |
Other Current Assets | 1.07 Billion | 891.48 Million | 1.33 Billion | 1.22 Billion | 955.7 Million | 824.61 Million |
Total Non-Current Assets | 11.53 Billion | 12.22 Billion | 14.26 Billion | 14.55 Billion | 12.44 Billion | 9.3 Billion |
Net PPE | 7.85 Billion | 8.5 Billion | 9.22 Billion | 9.78 Billion | 8.35 Billion | 5.71 Billion |
Good Will And Intangible Assets | 2.89 Billion | 2.95 Billion | 4.73 Billion | 4.37 Billion | 3.76 Billion | 3.39 Billion |
Good Will | 1.38 Billion | 1.36 Billion | 1.66 Billion | 1.49 Billion | 1.29 Billion | 1.13 Billion |
Intangible Assets | 1.51 Billion | 1.58 Billion | 3.07 Billion | 2.88 Billion | 2.46 Billion | 2.25 Billion |
Long-Term Investments | 43.42 Million | 94.59 Million | 86.91 Million | 194.01 Million | 178.22 Million | 122.76 Million |
Tax Assets | 640.65 Million | - | - | - | - | - |
Other Non Current Assets | 96.45 Million | 678.67 Million | 213.15 Million | 200.09 Million | 142.98 Million | 73.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.01 Billion | 15.99 Billion | 14.73 Billion | 13.47 Billion | 11.52 Billion | 8.17 Billion |
Total Current Liabilities | 3.12 Billion | 10.01 Billion | 3.54 Billion | 2.63 Billion | 2.18 Billion | 1.94 Billion |
Account Payables | 502.27 Million | 326.95 Million | 334.79 Million | 310.42 Million | 253.78 Million | 268.45 Million |
Tax Payables | 579.47 Million | - | - | - | - | - |
Short Term Debt | 1.3 Billion | 8.58 Billion | 2.18 Billion | 1.09 Billion | 1.08 Billion | 770.99 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.31 Billion | 1.11 Billion | 1.01 Billion | 1.22 Billion | 841.41 Million | 900.66 Million |
Total Non Current Liabilities | 8.89 Billion | 5.97 Billion | 11.19 Billion | 10.84 Billion | 9.34 Billion | 6.23 Billion |
Long-Term Debt | 7.85 Billion | 4.8 Billion | 10.05 Billion | 9.4 Billion | 8.12 Billion | 5.1 Billion |
Deferred Revenue Non Current | -662.51 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 1.17 Billion | 1.13 Billion | 1.43 Billion | 1.22 Billion | 1.12 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.88 Billion | -1.5 Billion | 2.33 Billion | 3.48 Billion | 3.01 Billion | 2.97 Billion |
Stock Holders Equity | 1.88 Billion | -1.5 Billion | 2.32 Billion | 3.49 Billion | 3.01 Billion | 2.96 Billion |
Common Stock | 1.29 Billion | 80.86 Million | 80.8 Million | 80.78 Million | 80.77 Million | 80.73 Million |
Retained Earnings | 1.35 Billion | -4.02 Billion | 65.18 Million | 160.04 Million | 233.99 Million | 220.39 Million |
Accumulated other comprehensive income | -767.01 Million | 2.44 Billion | 2.17 Billion | 3.25 Billion | 2.69 Billion | 2.66 Billion |
Common Stock Equity | 1.88 Billion | -1.5 Billion | 2.32 Billion | 3.49 Billion | 3.01 Billion | 2.96 Billion |
Capital Lease Obligation | 3.31 Billion | 3.42 Billion | 2.96 Billion | 2.98 Billion | 2.49 Billion | - |
Total Investments | 91.42 Million | 141.17 Million | 92.24 Million | 199.31 Million | 183.51 Million | 130.73 Million |
Total Debt | 9.16 Billion | 13.38 Billion | 12.24 Billion | 10.5 Billion | 9.2 Billion | 5.87 Billion |
Net Debt | 8.51 Billion | 12.52 Billion | 11.29 Billion | 9.61 Billion | 8.36 Billion | 5.1 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 13.9 Billion | 13.9 Billion | 13.9 Billion | 14.68 Billion | 14.68 Billion |
Total Current Assets | 692.95 Million | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.16 Billion | 2.16 Billion |
Cash And Short Term Investments | 692.95 Million | 692.95 Million | 692.95 Million | 692.95 Million | 580.87 Million | 580.87 Million |
Cash and Cash Equivalents | - | 644.95 Million | 644.95 Million | 644.95 Million | 517.6 Million | 517.6 Million |
Short Term Investments | - | 48 Million | 48 Million | 48 Million | 63.26 Million | 63.26 Million |
Net Receivables | - | 638.94 Million | 638.94 Million | 638.94 Million | 491.88 Million | 491.88 Million |
Inventory | - | 15.56 Million | 15.56 Million | 15.56 Million | 16.09 Million | 16.09 Million |
Other Current Assets | - | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.13 Billion | 1.13 Billion |
Total Non-Current Assets | -692.95 Million | 11.53 Billion | 11.53 Billion | 11.53 Billion | 12.52 Billion | 12.52 Billion |
Net PPE | - | 7.85 Billion | 7.85 Billion | 7.85 Billion | 8.67 Billion | 8.67 Billion |
Good Will And Intangible Assets | - | 2.89 Billion | 2.89 Billion | 2.89 Billion | 3.05 Billion | 3.05 Billion |
Good Will | - | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.41 Billion | 1.41 Billion |
Intangible Assets | - | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.63 Billion | 1.63 Billion |
Long-Term Investments | - | 43.42 Million | 43.42 Million | 43.42 Million | 8.31 Million | 8.31 Million |
Tax Assets | - | 640.65 Million | - | - | - | - |
Other Non Current Assets | -692.95 Million | 96.45 Million | 737.1 Million | 737.1 Million | 790.65 Million | 790.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -1.88 Billion | 12.01 Billion | 12.01 Billion | 12.01 Billion | 16.53 Billion | 16.53 Billion |
Total Current Liabilities | - | 3.12 Billion | 3.12 Billion | 3.12 Billion | 10.47 Billion | 10.47 Billion |
Account Payables | - | 502.27 Million | 502.27 Million | 502.27 Million | 300.58 Million | 300.58 Million |
Tax Payables | - | 579.47 Million | - | - | - | - |
Short Term Debt | - | 1.3 Billion | 1.3 Billion | 1.3 Billion | 8.89 Billion | 8.89 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.27 Billion | 1.27 Billion |
Total Non Current Liabilities | -1.88 Billion | 8.89 Billion | 8.89 Billion | 8.89 Billion | 6.06 Billion | 6.06 Billion |
Long-Term Debt | - | 7.85 Billion | 7.85 Billion | 7.85 Billion | 4.72 Billion | 4.72 Billion |
Deferred Revenue Non Current | - | -662.51 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.88 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.33 Billion | 1.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | -1.84 Billion | -1.84 Billion |
Stock Holders Equity | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | -1.84 Billion | -1.84 Billion |
Common Stock | - | 1.29 Billion | 1.29 Billion | 1.29 Billion | 80.86 Million | 80.86 Million |
Retained Earnings | - | 1.35 Billion | 1.35 Billion | 1.35 Billion | -370.73 Million | -370.73 Million |
Accumulated other comprehensive income | 1.88 Billion | -767.01 Million | -767.01 Million | -767.01 Million | -1.55 Billion | -1.55 Billion |
Common Stock Equity | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | -1.84 Billion | -1.84 Billion |
Capital Lease Obligation | - | 3.31 Billion | 3.31 Billion | 3.31 Billion | 3.28 Billion | 3.28 Billion |
Total Investments | - | 91.42 Million | 91.42 Million | 91.42 Million | 71.58 Million | 71.58 Million |
Total Debt | - | 9.16 Billion | 9.16 Billion | 9.16 Billion | 13.62 Billion | 13.62 Billion |
Net Debt | - | 8.51 Billion | 8.51 Billion | 8.51 Billion | 13.1 Billion | 13.1 Billion |
600981
CAPD
SNGNF
6180
FRACF
MINDTECK